Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HELLE & SØREN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28721536
Fadet 6, 1799 København V
Income statement (kDKK)
2011 | 2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 549.13 | 19 399.54 | 15 701.69 | -93.05 | 15 054.13 |
| Employee benefit expenses | -16 946.68 | -15 945.07 | -15 177.42 | -14 573.48 | -14 249.77 |
| Other operating expenses | -7.64 | ||||
| Total depreciation | - 213.46 | - 277.44 | - 169.81 | -79.62 | - 590.86 |
| EBIT | 1 388.99 | 3 177.03 | 354.47 | - 172.67 | 205.85 |
| Other financial income | 715.56 | 1 295.59 | 1 666.14 | 829.24 | 816.83 |
| Other financial expenses | -1 193.47 | - 247.56 | - 427.48 | - 615.90 | -1 050.93 |
| Reduction non-current investment assets | -5.00 | - 270.08 | |||
| Income from other inv. held as non-curr. assets | 178.84 | 40.20 | 1 305.90 | 127.33 | |
| Net income from associates (fin.) | 530.06 | ||||
| Pre-tax profit | 1 089.93 | 4 260.24 | 2 628.95 | 570.73 | 99.08 |
| Income taxes | - 272.73 | - 920.68 | - 400.30 | 34.29 | - 147.60 |
| Net earnings | 817.21 | 3 339.56 | 2 228.65 | 605.02 | -48.53 |
Assets (kDKK)
2011 | 2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 234.97 | 2 334.07 | 2 254.45 | 2 174.83 | 2 000.00 |
| Machinery and equipment | 360.32 | 221.50 | 131.31 | 41.74 | |
| Tangible assets total | 2 595.29 | 2 555.57 | 2 385.75 | 2 174.83 | 2 041.74 |
| Holdings in group member companies | 6 936.83 | ||||
| Investments total | 6 936.83 | 307.34 | |||
| Non-current loans receivable | 4 602.53 | 4 813.66 | 2 911.11 | 2 667.39 | |
| Non-current other receivables | 3 160.86 | 3 460.86 | 3 460.86 | ||
| Long term receivables total | 7 763.39 | 8 274.52 | 6 371.98 | 2 667.39 | |
| Finished products/goods | 5 367.50 | 4 926.39 | 5 044.38 | 2 979.11 | |
| Inventories total | 5 367.50 | 4 926.39 | 5 044.38 | 2 979.11 | |
| Current trade debtors | 504.12 | 546.37 | 659.91 | 267.92 | |
| Current amounts owed by group member comp. | 3 500.00 | ||||
| Prepayments and accrued income | 718.96 | 572.33 | 598.89 | 296.05 | |
| Current other receivables | 1 673.13 | 2 434.29 | 1 361.04 | -3 862.73 | 5 279.69 |
| Current deferred tax assets | 49.04 | 94.70 | |||
| Short term receivables total | 2 896.22 | 3 552.99 | 2 619.84 | - 313.69 | 5 938.36 |
| Other current investments | 4 673.33 | 5 505.88 | 6 810.03 | 6 217.87 | 6 228.62 |
| Cash and bank deposits | 6 192.91 | 4 644.60 | 4 919.44 | 4 609.61 | 4 531.52 |
| Cash and cash equivalents | 10 866.24 | 10 150.48 | 11 729.48 | 10 827.49 | 10 760.15 |
| Balance sheet total (assets) | 29 488.63 | 29 459.95 | 28 151.43 | 19 625.46 | 24 694.09 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 725.00 | ||||
| Other reserves | 4 311.83 | ||||
| Retained earnings | 12 128.60 | 11 695.81 | 14 035.37 | 11 152.19 | 15 344.04 |
| Profit of the financial year | 817.21 | 3 339.56 | 2 228.65 | 605.02 | -48.53 |
| Shareholders equity total | 13 070.81 | 15 160.37 | 16 389.02 | 16 194.04 | 16 145.51 |
| Provisions | 118.80 | 109.00 | 15.00 | 11.30 | |
| Non-current trade creditors | 5 939.77 | ||||
| Non-current liabilities total | 5 939.77 | ||||
| Current loans from credit institutions | -2 087.72 | -13.29 | |||
| Current trade creditors | 8 063.85 | 7 568.07 | 7 515.93 | ||
| Current owed to group member | 2 606.42 | ||||
| Short-term deferred tax liabilities | 0.12 | 773.14 | 378.64 | ||
| Other non-interest bearing current liabilities | 10 322.78 | 5 862.66 | 3 852.85 | 825.00 | 2 597.51 |
| Current liabilities total | 16 299.02 | 14 190.57 | 11 747.41 | 3 431.42 | 2 597.51 |
| Balance sheet total (liabilities) | 29 488.63 | 29 459.95 | 28 151.43 | 19 625.46 | 24 694.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.