Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KDK ApS — Credit Rating and Financial Key Figures
CVR number: 36077972
Sofiegade 2, 1418 København K
mikael@kamber.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 004.75 | 1 224.84 | 1 445.28 | 1 230.41 | 961.60 |
| Employee benefit expenses | - 458.25 | - 718.46 | - 523.04 | - 933.29 | - 580.15 |
| Total depreciation | -38.00 | -38.00 | -38.00 | ||
| EBIT | 508.51 | 468.38 | 884.23 | 297.13 | 381.45 |
| Other financial income | 21.39 | 99.82 | 275.20 | 408.40 | |
| Other financial expenses | -33.82 | -56.95 | -61.86 | -99.02 | - 126.69 |
| Pre-tax profit | 474.68 | 432.81 | 922.19 | 473.30 | 663.16 |
| Income taxes | - 106.95 | -98.39 | - 205.05 | - 109.23 | - 119.00 |
| Net earnings | 367.74 | 334.42 | 717.14 | 364.06 | 544.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 114.00 | 76.00 | 38.00 | ||
| Advance payments and construction in progress | 92.00 | ||||
| Tangible assets total | 114.00 | 76.00 | 38.00 | 92.00 | |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Non-current loans receivable | 385.10 | 385.10 | 492.80 | ||
| Long term receivables total | 385.10 | 385.10 | 492.80 | ||
| Raw materials and consumables | 70.67 | 60.00 | 10.00 | 37.60 | |
| Inventories total | 70.67 | 60.00 | 10.00 | 37.60 | |
| Current trade debtors | 43.75 | 45.49 | 55.47 | 41.49 | 66.76 |
| Prepayments and accrued income | 19.04 | ||||
| Current other receivables | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current deferred tax assets | 0.91 | 4.87 | 96.62 | ||
| Short term receivables total | 68.75 | 71.41 | 85.33 | 66.49 | 207.43 |
| Other current investments | 459.69 | 734.26 | 1 256.51 | 1 435.34 | 1 620.10 |
| Cash and bank deposits | 497.83 | 620.64 | 378.74 | 488.40 | 195.25 |
| Cash and cash equivalents | 957.51 | 1 354.90 | 1 635.25 | 1 923.74 | 1 815.35 |
| Balance sheet total (assets) | 1 155.26 | 1 587.98 | 2 218.69 | 2 400.33 | 2 660.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.60 | 117.80 | 622.00 | 435.00 | 158.80 |
| Retained earnings | -84.27 | 165.67 | - 121.91 | 160.24 | 365.50 |
| Profit of the financial year | 367.74 | 334.42 | 717.14 | 364.06 | 544.16 |
| Shareholders equity total | 448.07 | 667.89 | 1 267.24 | 1 009.30 | 1 118.46 |
| Provisions | 1.57 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.67 | ||||
| Advances received | 16.92 | ||||
| Current trade creditors | 16.00 | 107.25 | 26.00 | 28.10 | 28.50 |
| Short-term deferred tax liabilities | 79.47 | 66.75 | 150.16 | 57.62 | |
| Other non-interest bearing current liabilities | 610.16 | 729.16 | 775.28 | 1 303.64 | 1 513.21 |
| Current liabilities total | 705.63 | 920.08 | 951.45 | 1 391.03 | 1 541.71 |
| Balance sheet total (liabilities) | 1 155.26 | 1 587.98 | 2 218.69 | 2 400.33 | 2 660.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.