MEJERIGAARDEN A/S — Credit Rating and Financial Key Figures
CVR number: 37317314
Sennelsvej 1, 7700 Thisted
bogholderi@premier-is.dk
tel: 96183555
https://www.premier-is.dk
Income statement (mDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 311.81 | 283.89 | 359.58 | ||
| Other operating income | 3.04 | 2.46 | 2.99 | 3.22 | 5.37 |
| Costs of manufacturing | - 184.04 | - 239.66 | |||
| Gross profit | 314.85 | 2.46 | 2.99 | 99.85 | 119.91 |
| Costs of management | -24.32 | -28.52 | |||
| Costs of distribution | -54.87 | -32.91 | -52.73 | ||
| Employee benefit expenses | -59.75 | -41.85 | -64.36 | ||
| Other operating expenses | - 180.41 | 80.76 | 136.67 | -70.03 | -84.04 |
| EBIT | 19.82 | 8.46 | 22.57 | 8.72 | 12.72 |
| Other financial income | 0.08 | 0.08 | 0.09 | ||
| Other financial expenses | -5.63 | -12.78 | |||
| Pre-tax profit | 19.89 | 8.54 | 22.66 | 3.09 | -0.06 |
| Income taxes | -0.60 | -0.07 | |||
| Net earnings | 19.89 | 8.54 | 22.66 | 2.49 | -0.14 |
Assets (mDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Intangible rights | 12.54 | 38.29 | |||
| Intangible assets total | 12.54 | 38.29 | |||
| Buildings | 20.52 | 19.54 | 18.05 | ||
| Machinery and equipment | 14.63 | 13.80 | 11.54 | ||
| Other tangible assets | 12.90 | 12.31 | 12.16 | 44.19 | 45.28 |
| Tangible assets total | 48.05 | 45.66 | 41.76 | 44.19 | 45.28 |
| Other non-current investments | 15.40 | 13.87 | 11.90 | 103.72 | 99.76 |
| Investments total | 15.40 | 13.87 | 11.90 | 103.72 | 99.76 |
| Non-current other receivables | 0.90 | 0.55 | |||
| Long term receivables total | 0.90 | 0.55 | |||
| Inventories total | 53.03 | 39.99 | 43.52 | 52.17 | 62.18 |
| Current trade debtors | 53.97 | 49.21 | |||
| Current amounts owed by group member comp. | 29.96 | ||||
| Current other receivables | 94.57 | 36.27 | 43.97 | ||
| Short term receivables total | 94.57 | 36.27 | 43.97 | 83.93 | 49.21 |
| Cash and bank deposits | 0.35 | 0.35 | 0.35 | 5.68 | 7.72 |
| Cash and cash equivalents | 0.35 | 0.35 | 0.35 | 5.68 | 7.72 |
| Balance sheet total (assets) | 211.40 | 136.13 | 141.49 | 303.12 | 302.99 |
Equity and liabilities (mDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share capital | 1.10 | 1.10 | |||
| Other reserves | 1.10 | 1.10 | 1.10 | 0.62 | |
| Retained earnings | 9.19 | 29.09 | 37.63 | 60.52 | 90.63 |
| Profit of the financial year | 19.89 | 8.54 | 22.66 | 2.49 | -0.14 |
| Shareholders equity total | 30.19 | 38.73 | 61.39 | 64.11 | 92.21 |
| Provisions | 2.28 | 3.67 | 3.37 | ||
| Non-current loans from credit institutions | 169.59 | 107.16 | |||
| Non-current deferred tax liabilities | 3.27 | 2.66 | |||
| Non-current liabilities total | 172.86 | 109.82 | |||
| Current loans from credit institutions | 11.43 | 48.70 | |||
| Current trade creditors | 52.25 | ||||
| Other non-interest bearing current liabilities | -30.19 | -38.73 | -61.39 | 54.73 | |
| Current liabilities total | -30.19 | -38.73 | -61.39 | 66.15 | 100.95 |
| Balance sheet total (liabilities) | 2.28 | 3.67 | 3.37 | 303.12 | 302.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.