MEJERIGAARDEN A/S — Credit Rating and Financial Key Figures
CVR number: 37317314
Sennelsvej 1, 7700 Thisted
bogholderi@premier-is.dk
tel: 96183555
https://www.premier-is.dk
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 427.94 | 492.15 | 488.29 | 498.09 | 520.73 |
| Other operating income | 5.29 | 2.38 | 1.26 | 1.29 | 0.45 |
| Costs of manufacturing | - 214.50 | - 225.28 | - 222.35 | - 262.42 | - 273.36 |
| Gross profit | 213.44 | 266.87 | 265.94 | 235.67 | 247.37 |
| Costs of management | -40.46 | -42.44 | -41.81 | -42.41 | -56.75 |
| Costs of marketing | - 187.23 | - 201.51 | - 206.78 | ||
| Other operating expenses | - 172.64 | - 180.09 | -0.84 | 1.40 | -1.02 |
| EBIT | 5.63 | 46.73 | 37.31 | -5.56 | -16.74 |
| Other financial expenses | -10.34 | -13.17 | -7.58 | -4.76 | -18.71 |
| Exchange rate differences | -0.12 | ||||
| Pre-tax profit | -4.90 | 33.56 | 29.60 | -10.31 | -35.44 |
| Income taxes | -0.76 | -7.46 | -6.58 | 2.84 | 5.56 |
| Net earnings | -5.66 | 26.10 | 23.03 | -7.48 | -29.89 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 165.20 | 160.29 | 161.80 | 156.00 | 164.36 |
| Intangible assets total | 165.20 | 160.29 | 161.80 | 156.00 | 164.36 |
| Other tangible assets | 128.20 | 129.42 | 126.38 | 143.91 | 142.02 |
| Tangible assets total | 128.20 | 129.42 | 126.38 | 143.91 | 142.02 |
| Other non-current investments | 0.00 | ||||
| Investments total | 0.00 | ||||
| Non-current other receivables | 2.36 | 2.57 | 2.79 | 2.82 | 3.52 |
| Long term receivables total | 2.36 | 2.57 | 2.79 | 2.82 | 3.52 |
| Inventories total | 68.39 | 69.43 | 88.37 | 102.29 | 75.64 |
| Current trade debtors | 46.53 | 25.70 | 29.60 | 29.54 | 27.40 |
| Current other receivables | -0.00 | ||||
| Short term receivables total | 46.53 | 25.70 | 29.60 | 29.54 | 27.40 |
| Cash and bank deposits | 15.47 | 92.66 | 28.16 | 3.20 | 2.89 |
| Cash and cash equivalents | 15.47 | 92.66 | 28.16 | 3.20 | 2.89 |
| Balance sheet total (assets) | 426.14 | 480.07 | 437.11 | 437.75 | 415.83 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
| Share premium account | 70.00 | 70.00 | 70.00 | ||
| Other reserves | 0.62 | 0.62 | 0.62 | 0.62 | 0.65 |
| Retained earnings | 92.58 | 86.93 | 113.03 | 136.05 | 128.58 |
| Profit of the financial year | -5.66 | 26.10 | 23.03 | -7.48 | -29.89 |
| Shareholders equity total | 88.65 | 114.75 | 207.77 | 200.30 | 170.44 |
| Non-current loans from credit institutions | 176.32 | 208.17 | 69.02 | 88.63 | 82.63 |
| Non-current other liabilities | 13.56 | 13.06 | 13.20 | 12.40 | |
| Non-current deferred tax liabilities | 22.97 | 23.74 | 24.82 | 21.97 | 16.41 |
| Non-current liabilities total | 199.29 | 245.48 | 106.90 | 123.79 | 111.45 |
| Current loans from credit institutions | 73.29 | 43.12 | 36.08 | 27.83 | 38.50 |
| Current trade creditors | 64.92 | 76.73 | 80.89 | 85.83 | 95.47 |
| Short-term deferred tax liabilities | 0.00 | 5.47 | |||
| Current liabilities total | 138.21 | 119.85 | 122.43 | 113.66 | 133.97 |
| Balance sheet total (liabilities) | 426.14 | 480.07 | 437.11 | 437.75 | 415.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.