By-Holm Aps — Credit Rating and Financial Key Figures
CVR number: 42376981
Egebakken 35, Gullestrup 7400 Herning
Hanne@by-holm.dk
tel: 42922977
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 139.77 | 166.28 | 171.41 |
| Employee benefit expenses | -85.79 | - 130.41 | - 167.81 |
| EBIT | 53.98 | 35.87 | 3.60 |
| Other financial expenses | -0.54 | -1.09 | -1.21 |
| Pre-tax profit | 53.44 | 34.78 | 2.39 |
| Income taxes | -12.03 | -8.49 | -1.25 |
| Net earnings | 41.40 | 26.28 | 1.14 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 22.55 | 20.49 | 20.89 |
| Current other receivables | 10.01 | ||
| Current deferred tax assets | 5.26 | ||
| Short term receivables total | 32.56 | 20.49 | 26.15 |
| Cash and bank deposits | 90.30 | 93.78 | 105.75 |
| Cash and cash equivalents | 90.30 | 93.78 | 105.75 |
| Balance sheet total (assets) | 122.87 | 114.27 | 131.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 20.00 | ||
| Retained earnings | -20.00 | 21.40 | 47.69 |
| Profit of the financial year | 41.40 | 26.28 | 1.14 |
| Shareholders equity total | 81.40 | 87.69 | 88.83 |
| Non-current liabilities total | |||
| Current trade creditors | 9.42 | 23.54 | |
| Current owed to participating | 4.19 | 0.01 | 0.72 |
| Short-term deferred tax liabilities | 12.03 | 7.97 | |
| Other non-interest bearing current liabilities | 25.24 | 9.18 | 18.82 |
| Current liabilities total | 41.46 | 26.58 | 43.08 |
| Balance sheet total (liabilities) | 122.87 | 114.27 | 131.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.