Forlaget KRABAT Aps — Credit Rating and Financial Key Figures
CVR number: 40982701
Virumgade 48 C, 2830 Virum
tanja@forlagetkrabat.dk
tel: 27282490
https://forlagetkrabat.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 82.03 | -23.65 | -56.55 | 185.22 |
Employee benefit expenses | -30.50 | -20.00 | -59.55 | |
Total depreciation | -11.58 | -12.75 | ||
EBIT | 82.03 | -65.73 | -89.30 | 125.67 |
Other financial expenses | -0.29 | -1.24 | -1.63 | -2.37 |
Pre-tax profit | 81.74 | -66.97 | -90.93 | 123.30 |
Income taxes | -18.46 | |||
Net earnings | 63.28 | -66.97 | -90.93 | 123.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 81.08 | 66.32 | 132.82 | |
Inventories total | 81.08 | 66.32 | 132.82 | |
Current trade debtors | 12.80 | 6.07 | 23.00 | 5.07 |
Current other receivables | 29.70 | |||
Current deferred tax assets | 1.00 | |||
Short term receivables total | 42.49 | 6.07 | 23.00 | 6.07 |
Cash and bank deposits | 126.37 | 38.87 | 5.79 | 118.81 |
Cash and cash equivalents | 126.37 | 38.87 | 5.79 | 118.81 |
Balance sheet total (assets) | 168.87 | 126.01 | 95.11 | 257.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 63.28 | -3.69 | -94.62 | |
Profit of the financial year | 63.28 | -66.97 | -90.93 | 123.30 |
Shareholders equity total | 103.28 | 36.31 | -54.61 | 68.69 |
Non-current liabilities total | ||||
Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 |
Short-term deferred tax liabilities | 18.46 | |||
Other non-interest bearing current liabilities | 35.13 | 77.70 | 137.73 | 177.01 |
Current liabilities total | 65.59 | 89.70 | 149.73 | 189.01 |
Balance sheet total (liabilities) | 168.87 | 126.01 | 95.11 | 257.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.