Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordic Living House ApS — Credit Rating and Financial Key Figures
CVR number: 42073334
Brogade 1 C, 7700 Thisted
tim@tfdesign.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 562.15 | 1 613.53 | 1 600.92 | 334.67 | 262.13 |
| Employee benefit expenses | - 271.93 | - 886.67 | - 827.66 | - 429.95 | -0.16 |
| Total depreciation | -18.43 | -30.18 | - 117.02 | - 120.46 | - 125.23 |
| EBIT | 1 271.79 | 696.68 | 656.24 | - 215.74 | 136.74 |
| Other financial income | 0.44 | 199.10 | 4.55 | ||
| Other financial expenses | -65.22 | - 101.25 | - 343.07 | - 199.91 | - 220.60 |
| Pre-tax profit | 1 206.57 | 595.43 | 313.61 | - 216.54 | -79.31 |
| Income taxes | - 271.21 | - 146.60 | -99.78 | 19.22 | -11.27 |
| Net earnings | 935.37 | 448.83 | 213.83 | - 197.32 | -90.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 695.88 | 866.17 | 4 695.34 | 4 661.34 | 4 668.33 |
| Tangible assets total | 695.88 | 866.17 | 4 695.34 | 4 661.34 | 4 668.33 |
| Investments total | 4.00 | 4.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 750.25 | 3 039.72 | 3 480.82 | 36.56 | |
| Current amounts owed by group member comp. | 36.31 | 168.86 | |||
| Prepayments and accrued income | 5.61 | 81.76 | 18.76 | 7.30 | 0.89 |
| Current other receivables | 4.94 | 2 823.34 | |||
| Current deferred tax assets | 9.82 | 93.04 | 17.77 | ||
| Short term receivables total | 6 760.80 | 5 944.81 | 3 509.39 | 173.21 | 187.51 |
| Cash and bank deposits | 1 266.45 | 559.43 | 1 774.19 | 198.93 | |
| Cash and cash equivalents | 1 266.45 | 559.43 | 1 774.19 | 198.93 | |
| Balance sheet total (assets) | 8 723.13 | 7 374.40 | 9 982.92 | 5 033.48 | 4 855.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 638.03 | ||||
| Retained earnings | 935.37 | 746.17 | 960.00 | 762.68 | |
| Profit of the financial year | 935.37 | 448.83 | 213.83 | - 197.32 | -90.58 |
| Shareholders equity total | 975.37 | 1 424.20 | 1 638.03 | 802.68 | 712.09 |
| Provisions | 1.23 | 17.55 | |||
| Non-current loans from credit institutions | 370.18 | 341.57 | 2 129.97 | 3 661.21 | 3 514.31 |
| Non-current owed to group member | 2 016.72 | ||||
| Non-current deferred tax liabilities | 130.29 | ||||
| Non-current liabilities total | 370.18 | 471.85 | 4 146.70 | 3 661.21 | 3 514.31 |
| Current loans from credit institutions | 37.72 | 54.27 | 1 130.20 | 119.00 | 215.25 |
| Current trade creditors | 5 842.35 | 4 279.10 | 2 156.43 | 61.96 | 14.55 |
| Current owed to participating | 795.15 | 808.95 | 465.87 | 320.51 | 330.13 |
| Short-term deferred tax liabilities | 269.97 | 281.53 | 268.75 | ||
| Other non-interest bearing current liabilities | 431.15 | 36.97 | 176.94 | 68.12 | 69.52 |
| Current liabilities total | 7 376.35 | 5 460.81 | 4 198.19 | 569.59 | 629.44 |
| Balance sheet total (liabilities) | 8 723.13 | 7 374.40 | 9 982.92 | 5 033.48 | 4 855.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.