Fysioterapeut Finn Trojahn ApS — Credit Rating and Financial Key Figures
CVR number: 41575166
Jernbanegade 1 A, 4000 Roskilde
finntrojahn@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 579.10 | 680.95 | 690.83 | 639.42 |
| Employee benefit expenses | - 594.12 | - 648.34 | - 713.04 | - 618.97 |
| EBIT | -15.02 | 32.62 | -22.22 | 20.45 |
| Other financial expenses | -0.55 | -0.49 | ||
| Pre-tax profit | -15.57 | 32.13 | -22.22 | 20.45 |
| Income taxes | -4.48 | |||
| Net earnings | -15.57 | 27.65 | -22.22 | 20.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Short term receivables total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Cash and bank deposits | 28.08 | 85.33 | 77.62 | 76.56 | |
| Cash and cash equivalents | 28.08 | 85.33 | 77.62 | 76.56 | |
| Balance sheet total (assets) | 40.00 | 68.09 | 125.33 | 117.62 | 116.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -15.57 | 12.08 | -10.14 | ||
| Profit of the financial year | -15.57 | 27.65 | -22.22 | 20.45 | |
| Shareholders equity total | 40.00 | 24.43 | 52.08 | 29.86 | 50.31 |
| Non-current liabilities total | |||||
| Current owed to participating | 8.94 | 35.24 | 38.38 | 38.38 | |
| Current owed to group member | 4.48 | 4.48 | 4.48 | ||
| Other non-interest bearing current liabilities | 34.71 | 33.53 | 44.90 | 23.39 | |
| Current liabilities total | 43.65 | 73.25 | 87.76 | 66.25 | |
| Balance sheet total (liabilities) | 40.00 | 68.09 | 125.33 | 117.62 | 116.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.