FJ Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39211610
Skt. Knuds Gade 40 B, 5000 Odense C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12.54 | 109.36 | 229.81 | 51.04 | 97.74 |
| Other operating expenses | -12.16 | ||||
| Total depreciation | -19.35 | -19.35 | -19.35 | -19.35 | |
| EBIT | 12.54 | 90.01 | 198.31 | 31.69 | 78.40 |
| Other financial expenses | -20.55 | - 131.28 | - 193.31 | - 185.38 | - 164.61 |
| Net income from associates (fin.) | -1 009.62 | ||||
| Pre-tax profit | -1 017.63 | -41.27 | 5.00 | - 153.68 | -86.21 |
| Income taxes | 39.25 | -1.15 | -1.44 | ||
| Net earnings | -1 017.63 | -2.03 | 3.85 | - 155.12 | -86.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 450.00 | 2 480.13 | 2 460.78 | 2 441.43 | 2 521.07 |
| Tangible assets total | 2 450.00 | 2 480.13 | 2 460.78 | 2 441.43 | 2 521.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.00 | 15.95 | 15.95 | 15.95 | |
| Current deferred tax assets | 39.25 | 54.10 | 48.10 | 38.10 | |
| Short term receivables total | 44.25 | 70.05 | 64.05 | 54.05 | |
| Cash and bank deposits | 46.10 | ||||
| Cash and cash equivalents | 46.10 | ||||
| Balance sheet total (assets) | 2 496.10 | 2 524.37 | 2 530.83 | 2 505.48 | 2 575.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 50.00 | ||||
| Retained earnings | 309.28 | - 708.35 | - 710.38 | - 706.53 | - 842.16 |
| Profit of the financial year | -1 017.63 | -2.03 | 3.85 | - 155.12 | -86.21 |
| Shareholders equity total | - 658.35 | - 660.38 | - 656.53 | - 811.65 | - 828.37 |
| Capital loans | 270.00 | 292.00 | 1 092.00 | 1 092.00 | |
| Non-current liabilities total | 270.00 | 292.00 | 1 092.00 | 1 092.00 | |
| Current loans from credit institutions | 2 730.95 | 2 738.82 | 1 983.50 | 2 034.38 | |
| Current owed to participating | 100.00 | 15.36 | 177.36 | 220.83 | |
| Current owed to group member | 603.28 | ||||
| Other non-interest bearing current liabilities | 2 551.17 | 83.81 | 141.18 | 64.28 | 56.27 |
| Current liabilities total | 3 154.45 | 2 914.75 | 2 895.36 | 2 225.13 | 2 311.49 |
| Balance sheet total (liabilities) | 2 496.10 | 2 524.37 | 2 530.83 | 2 505.48 | 2 575.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.