M&J Denmark Properties ApS — Credit Rating and Financial Key Figures
CVR number: 39713721
Vejlevej 5, 8700 Horsens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 770.00 | 2 726.00 | 2 818.00 | 2 800.00 | 2 873.00 |
| Total depreciation | - 830.00 | - 831.00 | - 846.00 | - 848.00 | - 848.00 |
| EBIT | 1 940.00 | 1 895.00 | 1 972.00 | 1 952.00 | 2 025.00 |
| Other financial income | 36.00 | 37.00 | 32.00 | ||
| Other financial expenses | -37.00 | -3.00 | -54.00 | -30.00 | -36.00 |
| Pre-tax profit | 1 903.00 | 1 928.00 | 1 918.00 | 1 959.00 | 2 021.00 |
| Income taxes | - 418.00 | - 418.00 | - 379.00 | - 435.00 | - 450.00 |
| Net earnings | 1 485.00 | 1 510.00 | 1 539.00 | 1 524.00 | 1 571.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 925.00 | 22 411.00 | 21 691.00 | 19 995.00 | |
| Tangible assets total | 22 925.00 | 22 411.00 | 21 691.00 | 19 995.00 | |
| Investments total | 22 823.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 990.00 | 908.00 | 926.00 | 315.00 | |
| Current deferred tax assets | 388.00 | 89.00 | 88.00 | 88.00 | |
| Short term receivables total | 1 378.00 | 997.00 | 1 014.00 | 403.00 | |
| Cash and bank deposits | 6 564.00 | 9 609.00 | 3 242.00 | 946.00 | 1 965.00 |
| Cash and cash equivalents | 6 564.00 | 9 609.00 | 3 242.00 | 946.00 | 1 965.00 |
| Balance sheet total (assets) | 30 867.00 | 33 017.00 | 25 947.00 | 23 769.00 | 22 363.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 7 500.00 | 3 000.00 | 3 000.00 | 1 900.00 | |
| Retained earnings | 27 312.00 | 21 297.00 | 19 807.00 | 18 346.00 | 17 970.00 |
| Profit of the financial year | 1 485.00 | 1 510.00 | 1 539.00 | 1 524.00 | 1 571.00 |
| Shareholders equity total | 28 847.00 | 30 357.00 | 24 396.00 | 22 920.00 | 21 491.00 |
| Non-current liabilities total | |||||
| Advances received | 1 458.00 | 1 453.00 | 741.00 | ||
| Current trade creditors | 174.00 | ||||
| Short-term deferred tax liabilities | 498.00 | 425.00 | 435.00 | 450.00 | |
| Other non-interest bearing current liabilities | 562.00 | 535.00 | 385.00 | 414.00 | 422.00 |
| Current liabilities total | 2 020.00 | 2 660.00 | 1 551.00 | 849.00 | 872.00 |
| Balance sheet total (liabilities) | 30 867.00 | 33 017.00 | 25 947.00 | 23 769.00 | 22 363.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.