Chrysopoeia ApS — Credit Rating and Financial Key Figures
CVR number: 38906852
Taarbæk Strandvej 47 B, 2930 Klampenborg
tel: 28493929
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -2.00 | 69.00 | 194.00 | -5.44 |
| EBIT | -2.00 | -2.00 | 69.00 | 194.00 | -5.44 |
| Other financial expenses | -80.00 | -84.00 | -86.68 | ||
| Net income from associates (fin.) | 7.36 | 51.00 | 522.00 | - 287.00 | - 398.42 |
| Pre-tax profit | 5.36 | 49.00 | 511.00 | - 177.00 | - 490.53 |
| Net earnings | 5.36 | 49.00 | 511.00 | - 177.00 | - 490.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 747.01 | 798.00 | 1 321.00 | 1 034.00 | 635.28 |
| Investments total | 747.01 | 798.00 | 1 321.00 | 1 034.00 | 635.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.00 | ||||
| Short term receivables total | 30.00 | ||||
| Cash and bank deposits | 21.73 | 20.00 | 77.00 | 313.00 | 276.74 |
| Cash and cash equivalents | 21.73 | 20.00 | 77.00 | 313.00 | 276.74 |
| Balance sheet total (assets) | 768.75 | 818.00 | 1 428.00 | 1 347.00 | 912.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 288.61 | -1 283.00 | -1 234.00 | - 723.00 | - 899.68 |
| Profit of the financial year | 5.36 | 49.00 | 511.00 | - 177.00 | - 490.53 |
| Shareholders equity total | -1 233.25 | -1 184.00 | - 673.00 | - 850.00 | -1 340.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 2.00 | 3.00 | 3.00 | 2.50 |
| Current owed to participating | 2 000.00 | ||||
| Other non-interest bearing current liabilities | 2 000.00 | 2 098.00 | 2 194.00 | 2 249.73 | |
| Current liabilities total | 2 002.00 | 2 002.00 | 2 101.00 | 2 197.00 | 2 252.23 |
| Balance sheet total (liabilities) | 768.75 | 818.00 | 1 428.00 | 1 347.00 | 912.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.