ITKS ApS — Credit Rating and Financial Key Figures

CVR number: 27278094
Ærøvænget 12, Drejens 6000 Kolding
klaus@smedt.dk

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit-72.58- 291.51450.75523.89153.82
Employee benefit expenses- 306.38- 331.46
Other operating expenses- 126.48
Total depreciation-26.48-27.91-19.34-19.34-19.34
EBIT-99.06- 445.90431.40198.17- 196.98
Other financial income4 307.724 104.882 438.893 158.864 672.58
Other financial expenses-6.33- 434.31-8 074.67- 118.02-0.27
Net income from associates (fin.)976.201 121.50206.7587.14191.27
Pre-tax profit5 178.534 346.16-4 997.633 326.164 666.60
Income taxes- 965.55- 749.58455.40- 981.07
Net earnings4 212.973 596.58-4 997.633 781.553 685.53

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters3 578.331 876.281 856.941 837.601 818.25
Tangible assets total3 578.331 876.281 856.941 837.601 818.25
Participating interests1 306.201 477.70734.44441.59442.86
Investments total1 306.201 477.70734.44441.59442.86
Non-current loans receivable6 612.006 612.006 612.006 612.006 612.00
Long term receivables total6 612.006 612.006 612.006 612.006 612.00
Inventories total
Current trade debtors265.00125.00
Current other receivables6 156.956 509.286 718.547 025.227 337.02
Current deferred tax assets42.77419.37556.4825.54
Short term receivables total6 156.956 552.057 402.917 706.717 362.56
Other current investments37 182.6539 846.9431 755.8835 669.9739 752.92
Cash and bank deposits197.621 141.041 925.17664.65877.63
Cash and cash equivalents37 380.2740 987.9833 681.0536 334.6240 630.56
Balance sheet total (assets)55 033.7557 506.0150 287.3452 932.5156 866.22

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital200.00200.00200.00200.00200.00
Shares repurchased900.002 000.001 100.00122.00135.00
Other reserves1 035.841 207.34464.08171.23172.50
Retained earnings48 074.9350 116.4053 356.2448 529.4652 174.74
Profit of the financial year4 212.973 596.58-4 997.633 781.553 685.53
Shareholders equity total54 423.7457 120.3250 122.6852 804.2456 367.77
Provisions0.00
Non-current liabilities total
Advances received15.9015.9015.90
Current trade creditors6.50346.707.007.007.00
Current owed to participating23.0923.0922.3922.39
Short-term deferred tax liabilities547.37418.75
Other non-interest bearing current liabilities33.0515.90141.7582.9834.41
Current liabilities total610.01385.69164.65128.28498.45
Balance sheet total (liabilities)55 033.7557 506.0150 287.3452 932.5156 866.22
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.