Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMBISHIP.DK APS — Credit Rating and Financial Key Figures
CVR number: 12673043
Frydenlund Park 18, 2950 Vedbæk
jl@combiship.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.25 | -1.25 | 480.53 | 717.44 | |
| Employee benefit expenses | - 697.75 | - 694.73 | |||
| EBIT | -1.25 | -1.25 | - 217.22 | 22.71 | |
| Other financial income | 1 745.72 | 758.94 | 836.28 | 3 929.37 | 632.36 |
| Other financial expenses | - 767.81 | -2 535.25 | -85.82 | -27.64 | - 249.09 |
| Net income from associates (fin.) | 263.00 | 586.17 | 614.13 | ||
| Pre-tax profit | 1 239.66 | -1 190.14 | 1 349.44 | 3 684.52 | 405.98 |
| Income taxes | - 221.83 | 173.71 | 8.55 | - 802.16 | - 107.91 |
| Net earnings | 1 017.83 | -1 016.43 | 1 357.98 | 2 882.35 | 298.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 263.00 | 849.17 | 713.29 | ||
| Investments total | 263.00 | 849.17 | 713.29 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.60 | ||||
| Current amounts owed by group member comp. | 294.29 | 13.14 | 187.61 | ||
| Prepayments and accrued income | 15.17 | ||||
| Current other receivables | 76.25 | 76.97 | 78.06 | 106.29 | 343.24 |
| Current deferred tax assets | 111.23 | 277.28 | 365.58 | ||
| Short term receivables total | 481.77 | 367.38 | 631.25 | 135.07 | 343.24 |
| Other current investments | 7 297.11 | 3 019.94 | 7 676.22 | 10 468.63 | 9 670.11 |
| Cash and bank deposits | 2 115.12 | 4 542.20 | 997.96 | 2 961.52 | 1 238.01 |
| Cash and cash equivalents | 9 412.24 | 7 562.14 | 8 674.18 | 13 430.14 | 10 908.12 |
| Balance sheet total (assets) | 10 157.00 | 8 778.69 | 10 018.73 | 13 565.21 | 11 251.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 2 000.00 | 158.80 |
| Retained earnings | 8 642.89 | 9 542.92 | 8 404.50 | 7 762.49 | 10 486.03 |
| Profit of the financial year | 1 017.83 | -1 016.43 | 1 357.98 | 2 882.35 | 298.07 |
| Shareholders equity total | 9 905.12 | 8 774.30 | 10 014.48 | 12 774.84 | 11 072.90 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.76 | ||||
| Current owed to participating | 3.15 | 3.15 | 3.00 | 82.71 | 118.77 |
| Short-term deferred tax liabilities | 247.49 | 653.23 | 5.26 | ||
| Other non-interest bearing current liabilities | 1.25 | 1.25 | 1.25 | 48.67 | 47.46 |
| Accruals and deferred income | 6.97 | ||||
| Current liabilities total | 251.88 | 4.40 | 4.25 | 790.37 | 178.46 |
| Balance sheet total (liabilities) | 10 157.00 | 8 778.69 | 10 018.73 | 13 565.21 | 11 251.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.