AUM Service ApS — Credit Rating and Financial Key Figures
CVR number: 39051109
Gravervænget 13, 2400 København NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 589.38 | 681.95 | 5 791.72 | 12 523.23 | 8 918.70 |
| Employee benefit expenses | - 460.72 | -1 105.82 | -2 381.73 | -5 795.98 | -5 459.79 |
| Total depreciation | -19.31 | -29.94 | - 101.92 | -85.42 | - 113.85 |
| EBIT | 109.35 | - 453.81 | 3 308.08 | 6 641.84 | 3 345.07 |
| Other financial income | 1.45 | 14.56 | |||
| Other financial expenses | -0.98 | -2.33 | -45.39 | - 116.73 | -41.95 |
| Pre-tax profit | 108.38 | - 456.14 | 3 262.69 | 6 526.56 | 3 317.67 |
| Income taxes | -25.34 | 0.08 | - 627.28 | -1 455.69 | - 740.19 |
| Net earnings | 83.04 | - 456.06 | 2 635.41 | 5 070.87 | 2 577.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 75.19 | 80.25 | 240.00 | 154.58 | 190.73 |
| Tangible assets total | 75.19 | 80.25 | 240.00 | 154.58 | 190.73 |
| Investments total | 60.00 | 60.00 | 60.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 135.09 | 1 342.76 | 1 117.05 | ||
| Current other receivables | 189.66 | 8.21 | 8.21 | 8.21 | |
| Current deferred tax assets | 1.77 | 1.86 | 226.26 | 551.46 | 693.76 |
| Short term receivables total | 1.77 | 191.51 | 1 369.55 | 1 902.43 | 1 819.02 |
| Cash and bank deposits | 594.30 | 375.79 | 3 051.39 | 6 253.65 | 3 495.25 |
| Cash and cash equivalents | 594.30 | 375.79 | 3 051.39 | 6 253.65 | 3 495.25 |
| Balance sheet total (assets) | 671.27 | 647.56 | 4 720.93 | 8 370.66 | 5 564.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 500.00 | 2 500.00 | |||
| Retained earnings | -88.64 | -5.61 | -2 806.98 | -4 728.07 | -2 157.20 |
| Profit of the financial year | 83.04 | - 456.06 | 2 635.41 | 5 070.87 | 2 577.48 |
| Shareholders equity total | 44.39 | - 411.67 | - 121.57 | 4 892.80 | 2 970.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 272.83 | 20.42 | 178.82 | 118.89 | 53.77 |
| Current owed to participating | 86.60 | 6.60 | |||
| Current owed to group member | 406.62 | 1 189.38 | |||
| Short-term deferred tax liabilities | 2.21 | 2.21 | 657.54 | ||
| Other non-interest bearing current liabilities | 351.84 | 1 036.60 | 4 006.14 | 2 865.74 | 1 344.96 |
| Current liabilities total | 626.87 | 1 059.23 | 4 842.50 | 3 477.85 | 2 594.70 |
| Balance sheet total (liabilities) | 671.27 | 647.56 | 4 720.93 | 8 370.66 | 5 564.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.