Jacobsen Friland ApS — Credit Rating and Financial Key Figures
CVR number: 41895799
Teglgård 10, Vilsbæk 6330 Padborg
info@jacobsenfriland.dk
tel: 92445324
jacobsenfriland.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 38.54 | 277.13 | 266.26 | 174.70 |
| Employee benefit expenses | - 242.92 | - 312.04 | - 118.63 | |
| Other operating expenses | -72.00 | -39.59 | - 414.46 | |
| Total depreciation | -70.61 | - 203.95 | - 203.95 | -41.50 |
| Reduction in value of non-current assets | 4.13 | 0.93 | ||
| EBIT | -32.07 | - 245.86 | - 290.24 | - 399.90 |
| Other financial income | 0.03 | |||
| Other financial expenses | -33.64 | -74.17 | - 141.77 | -90.80 |
| Pre-tax profit | -65.71 | - 320.04 | - 432.01 | - 490.68 |
| Income taxes | 63.16 | |||
| Net earnings | -2.56 | - 320.04 | - 432.01 | - 490.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 102.02 | 1 898.08 | 1 694.13 | 8.67 | |
| Other tangible assets | 72.00 | 72.00 | 72.00 | ||
| Tangible assets total | 2 174.02 | 1 970.08 | 1 766.13 | 8.67 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4.91 | 9.52 | |||
| Inventories total | 4.91 | 9.52 | |||
| Current trade debtors | 32.68 | 10.45 | 30.10 | 13.34 | |
| Current other receivables | 147.34 | 33.50 | 34.35 | ||
| Current deferred tax assets | 63.16 | 63.16 | 63.16 | 63.16 | |
| Short term receivables total | 243.17 | 107.10 | 127.60 | 76.50 | |
| Cash and bank deposits | 40.00 | 4.64 | 1.05 | 5.21 | |
| Cash and cash equivalents | 40.00 | 4.64 | 1.05 | 5.21 | |
| Balance sheet total (assets) | 40.00 | 2 426.75 | 2 078.23 | 1 908.47 | 85.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -2.56 | - 322.59 | - 754.60 | ||
| Profit of the financial year | -2.56 | - 320.04 | - 432.01 | - 490.68 | |
| Shareholders equity total | 40.00 | 37.45 | - 282.59 | - 714.60 | -1 205.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 266.02 | 1 681.87 | 1 579.50 | 123.45 | |
| Current trade creditors | 13.02 | 1.80 | 34.20 | 9.18 | |
| Current owed to participating | 300.00 | 414.67 | 496.45 | ||
| Other non-interest bearing current liabilities | 110.27 | 377.15 | 594.71 | 661.36 | |
| Current liabilities total | 2 389.30 | 2 360.82 | 2 623.07 | 1 290.44 | |
| Balance sheet total (liabilities) | 40.00 | 2 426.75 | 2 078.23 | 1 908.47 | 85.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.