Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJ HJORTHEDE A/S — Credit Rating and Financial Key Figures
CVR number: 51474112
Røngevej 6, Hjorthede 8850 Bjerringbro
lmp@b-j.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 604.62 | 1 041.36 | 312.60 | 485.81 | 971.25 |
| Total depreciation | - 386.07 | - 391.54 | - 406.90 | - 494.40 | - 387.52 |
| EBIT | 218.54 | 649.81 | -94.30 | -8.59 | 583.73 |
| Other financial income | 1.17 | 1.39 | 0.51 | 0.30 | |
| Other financial expenses | -82.48 | -67.75 | -46.91 | - 109.86 | - 159.06 |
| Net income from associates (fin.) | 1 333.81 | 880.09 | - 375.53 | 610.41 | 574.28 |
| Pre-tax profit | 1 471.04 | 1 463.54 | - 516.74 | 492.47 | 999.25 |
| Income taxes | -30.17 | - 128.62 | 31.15 | 26.00 | -93.39 |
| Net earnings | 1 440.88 | 1 334.92 | - 485.60 | 518.47 | 905.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 636.49 | 6 244.95 | 8 300.05 | 9 151.05 | 10 624.98 |
| Tangible assets total | 6 636.49 | 6 244.95 | 8 300.05 | 9 151.05 | 10 624.98 |
| Holdings in group member companies | 7 929.30 | 8 509.39 | 7 833.86 | 8 444.27 | 9 018.55 |
| Investments total | 7 929.30 | 8 509.39 | 7 833.86 | 8 444.27 | 9 018.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.89 | 17.19 | 3.21 | 18.17 | 47.25 |
| Current amounts owed by group member comp. | 63.78 | 31.27 | 100.46 | ||
| Current other receivables | 90.13 | 731.01 | 313.68 | 324.08 | |
| Current deferred tax assets | 74.83 | 197.38 | 137.29 | 60.61 | |
| Short term receivables total | 233.64 | 245.84 | 871.50 | 432.30 | 431.94 |
| Cash and bank deposits | 191.50 | 537.63 | 2.88 | 99.97 | 73.85 |
| Cash and cash equivalents | 191.50 | 537.63 | 2.88 | 99.97 | 73.85 |
| Balance sheet total (assets) | 14 990.93 | 15 537.80 | 17 008.30 | 18 127.59 | 20 149.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 300.00 | 300.00 | 150.00 | 150.00 | |
| Other reserves | 3 703.65 | 4 283.74 | 3 608.22 | 4 218.63 | 4 792.91 |
| Retained earnings | 6 233.77 | 6 794.56 | 8 805.00 | 7 559.00 | 7 353.19 |
| Profit of the financial year | 1 440.88 | 1 334.92 | - 485.60 | 518.47 | 905.86 |
| Shareholders equity total | 12 478.30 | 13 513.22 | 12 727.63 | 13 246.10 | 14 001.96 |
| Provisions | 44.00 | 370.00 | 472.00 | 446.00 | 600.00 |
| Non-current loans from credit institutions | 1 553.51 | 1 232.04 | 904.33 | 570.25 | 2 618.42 |
| Non-current liabilities total | 1 553.51 | 1 232.04 | 904.33 | 570.25 | 2 618.42 |
| Current loans from credit institutions | 315.35 | 321.47 | 327.71 | 334.07 | 197.99 |
| Current trade creditors | 16.00 | 16.00 | 16.00 | 17.51 | 17.51 |
| Current owed to group member | 563.39 | 7.17 | 2 540.13 | 3 492.70 | 2 692.95 |
| Other non-interest bearing current liabilities | 20.37 | 77.91 | 20.50 | 20.96 | 20.50 |
| Current liabilities total | 915.11 | 422.54 | 2 904.34 | 3 865.24 | 2 928.95 |
| Balance sheet total (liabilities) | 14 990.93 | 15 537.80 | 17 008.30 | 18 127.59 | 20 149.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.