K/S EUROWIND PUTLITZ II — Credit Rating and Financial Key Figures
CVR number: 31617405
Mariagervej 58 B, 9500 Hobro
info@ewe.dk
tel: 96207040
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 679.65 | 1 614.06 | 1 399.61 | 271.63 | 144.79 |
| Total depreciation | -1 486.72 | -1 480.67 | -1 480.12 | - 199.04 | -45.93 |
| EBIT | 192.93 | 133.39 | -80.51 | 72.59 | 98.86 |
| Other financial income | 3.34 | 14.59 | 1.18 | 59.98 | |
| Other financial expenses | - 150.55 | - 163.95 | - 115.04 | -12.63 | -54.11 |
| Pre-tax profit | 45.73 | -15.97 | - 194.38 | 59.96 | 104.72 |
| Net earnings | 45.73 | -15.97 | - 194.38 | 59.96 | 104.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 920.32 | 7 403.34 | 5 920.44 | 597.10 | 551.17 |
| Tangible assets total | 8 920.32 | 7 403.34 | 5 920.44 | 597.10 | 551.17 |
| Investments total | |||||
| Non-current loans receivable | 4.61 | 4.59 | 4.59 | 0.62 | 0.62 |
| Long term receivables total | 4.61 | 4.59 | 4.59 | 0.62 | 0.62 |
| Inventories total | |||||
| Current trade debtors | 1.48 | 37.02 | |||
| Current amounts owed by group member comp. | 1 017.47 | ||||
| Prepayments and accrued income | 69.73 | 70.83 | 121.51 | 12.83 | 10.18 |
| Current other receivables | 459.54 | 381.95 | 297.80 | 23.18 | 15.12 |
| Short term receivables total | 529.26 | 452.78 | 419.32 | 37.49 | 1 079.79 |
| Cash and bank deposits | 121.14 | 94.61 | 62.18 | 135.61 | 157.21 |
| Cash and cash equivalents | 121.14 | 94.61 | 62.18 | 135.61 | 157.21 |
| Balance sheet total (assets) | 9 575.32 | 7 955.32 | 6 406.52 | 770.82 | 1 788.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 7 100.00 | 6 500.00 | 5 900.00 | 1 815.37 | 1 815.37 |
| Other restricted equity | -1 102.67 | -1 102.67 | |||
| Retained earnings | -2 209.16 | -2 163.44 | -2 179.41 | - 319.21 | - 259.25 |
| Profit of the financial year | 45.73 | -15.97 | - 194.38 | 59.96 | 104.72 |
| Shareholders equity total | 4 936.56 | 4 320.59 | 3 526.22 | 453.45 | 558.18 |
| Non-current loans from credit institutions | 3 403.88 | 2 408.04 | 1 425.52 | 59.69 | 890.00 |
| Non-current other liabilities | 125.00 | 125.00 | 125.00 | ||
| Non-current deferred tax liabilities | 16.81 | ||||
| Non-current liabilities total | 3 528.88 | 2 533.04 | 1 550.52 | 76.50 | 890.00 |
| Current loans from credit institutions | 986.00 | 985.56 | 1 169.37 | 132.00 | 228.45 |
| Current trade creditors | 30.62 | 33.36 | 64.23 | 39.19 | 4.31 |
| Other non-interest bearing current liabilities | 93.26 | 82.77 | 96.19 | 57.84 | 19.85 |
| Accruals and deferred income | 11.83 | 88.00 | |||
| Current liabilities total | 1 109.88 | 1 101.69 | 1 329.78 | 240.86 | 340.61 |
| Balance sheet total (liabilities) | 9 575.32 | 7 955.32 | 6 406.52 | 770.82 | 1 788.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.