Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -17.17 |
| EBIT | -17.17 |
| Other financial expenses | -18.59 |
| Pre-tax profit | -35.76 |
| Net earnings | -35.76 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 1 061.00 |
| Investments total | 1 061.00 |
| Long term receivables total | |
| Raw materials and consumables | 775.00 |
| Inventories total | 775.00 |
| Current other receivables | 3 251.41 |
| Short term receivables total | 3 251.41 |
| Cash and bank deposits | 52.84 |
| Cash and cash equivalents | 52.84 |
| Balance sheet total (assets) | 5 140.25 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -35.76 |
| Shareholders equity total | 4.24 |
| Non-current liabilities total | |
| Current loans from credit institutions | 5 058.93 |
| Current owed to participating | 77.09 |
| Current liabilities total | 5 136.02 |
| Balance sheet total (liabilities) | 5 140.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.