Kelidas Verden ApS
CVR number: 41682825
Gl Ålevej 8, 8763 Rask Mølle
info@kelidasverden.dk
tel: 51943288
www.kelidasverden.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -53.07 | -18.62 | -19.24 |
| EBIT | -53.07 | -18.62 | -19.24 |
| Other financial expenses | -0.08 | -0.24 | |
| Pre-tax profit | -53.15 | -18.62 | -19.48 |
| Income taxes | 11.69 | 4.10 | 4.29 |
| Net earnings | -41.46 | -14.53 | -15.19 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 68.04 | 94.87 | 50.00 |
| Inventories total | 68.04 | 94.87 | 50.00 |
| Current trade debtors | 0.95 | 0.95 | 3.60 |
| Current other receivables | 10.00 | ||
| Current deferred tax assets | 11.69 | 15.79 | 20.07 |
| Short term receivables total | 22.64 | 16.74 | 23.68 |
| Cash and bank deposits | 37.01 | 8.49 | 5.19 |
| Cash and cash equivalents | 37.01 | 8.49 | 5.19 |
| Balance sheet total (assets) | 127.69 | 120.09 | 78.87 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 |
| Other reserves | -26.83 | ||
| Retained earnings | -41.46 | -55.98 | |
| Profit of the financial year | -41.46 | -14.53 | -15.19 |
| Shareholders equity total | 58.54 | 44.02 | 1.99 |
| Non-current liabilities total | |||
| Current trade creditors | 0.43 | ||
| Current owed to participating | 46.23 | 49.54 | 34.72 |
| Other non-interest bearing current liabilities | 22.92 | 26.54 | 41.72 |
| Current liabilities total | 69.15 | 76.08 | 76.87 |
| Balance sheet total (liabilities) | 127.69 | 120.09 | 78.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.