Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MT Metal ApS — Credit Rating and Financial Key Figures
CVR number: 19944646
Smedevænget 2, Stenstrup 4700 Næstved
info@mtj.nu
tel: 55700891
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 668.00 | 7 499.00 | 8 094.00 | 8 623.00 | 7 539.44 |
| Employee benefit expenses | -4 111.00 | -4 466.00 | -4 634.00 | -4 067.00 | -3 920.27 |
| Other operating expenses | -45.00 | -90.00 | |||
| Total depreciation | - 118.00 | -96.00 | -89.00 | -85.00 | -40.37 |
| EBIT | 2 439.00 | 2 937.00 | 3 371.00 | 4 426.00 | 3 488.79 |
| Other financial income | 6.00 | 11.00 | 21.00 | 53.00 | 84.81 |
| Other financial expenses | -41.00 | -81.00 | -97.00 | - 126.00 | -86.59 |
| Pre-tax profit | 2 404.00 | 2 867.00 | 3 295.00 | 4 353.00 | 3 487.01 |
| Income taxes | - 529.00 | - 631.00 | - 726.00 | - 958.00 | - 768.82 |
| Net earnings | 1 875.00 | 2 236.00 | 2 569.00 | 3 395.00 | 2 718.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 34.00 | 26.00 | 18.00 | 10.00 | 2.03 |
| Intangible assets total | 34.00 | 26.00 | 18.00 | 10.00 | 2.03 |
| Buildings | 20.00 | 11.00 | 1.00 | ||
| Machinery and equipment | 203.00 | 145.00 | 74.00 | 478.00 | 5.54 |
| Tangible assets total | 223.00 | 156.00 | 75.00 | 478.00 | 5.54 |
| Investments total | 93.00 | 93.00 | 92.90 | ||
| Non-current other receivables | 93.00 | 93.00 | |||
| Long term receivables total | 93.00 | 93.00 | |||
| Semifinished products | 542.00 | 716.00 | 441.00 | 537.00 | 460.81 |
| Raw materials and consumables | 463.00 | 786.00 | 573.00 | 561.00 | 358.54 |
| Inventories total | 1 005.00 | 1 502.00 | 1 014.00 | 1 098.00 | 819.35 |
| Current trade debtors | 2 474.00 | 2 813.00 | 2 320.00 | 3 354.00 | 2 469.16 |
| Current amounts owed by group member comp. | 243.00 | 386.00 | 288.00 | 291.00 | 356.22 |
| Prepayments and accrued income | 62.00 | 71.00 | 65.00 | 84.00 | 100.09 |
| Current other receivables | 421.00 | 158.00 | 10.00 | 41.00 | 141.32 |
| Current deferred tax assets | 29.00 | 32.00 | 41.00 | 32.00 | 50.77 |
| Short term receivables total | 3 229.00 | 3 460.00 | 2 724.00 | 3 802.00 | 3 117.55 |
| Cash and bank deposits | 1 303.00 | 994.00 | 4 416.00 | 4 997.00 | 3 061.97 |
| Cash and cash equivalents | 1 303.00 | 994.00 | 4 416.00 | 4 997.00 | 3 061.97 |
| Balance sheet total (assets) | 5 887.00 | 6 231.00 | 8 340.00 | 10 478.00 | 7 099.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 875.00 | 2 236.00 | 2 569.00 | 3 395.00 | 3 328.41 |
| Retained earnings | -1 265.00 | -1 626.00 | -1 959.00 | -2 785.00 | -2 718.18 |
| Profit of the financial year | 1 875.00 | 2 236.00 | 2 569.00 | 3 395.00 | 2 718.18 |
| Shareholders equity total | 2 610.00 | 2 971.00 | 3 304.00 | 4 130.00 | 3 453.41 |
| Provisions | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Non-current deferred tax liabilities | 533.00 | 634.00 | 535.00 | 949.00 | 787.96 |
| Non-current liabilities total | 533.00 | 634.00 | 535.00 | 949.00 | 787.96 |
| Current trade creditors | 364.00 | 1 016.00 | 819.00 | 1 000.00 | 566.66 |
| Current owed to group member | 1 429.00 | 828.00 | 2 863.00 | 3 637.00 | 1 370.88 |
| Other non-interest bearing current liabilities | 921.00 | 752.00 | 789.00 | 732.00 | 890.43 |
| Current liabilities total | 2 714.00 | 2 596.00 | 4 471.00 | 5 369.00 | 2 827.97 |
| Balance sheet total (liabilities) | 5 887.00 | 6 231.00 | 8 340.00 | 10 478.00 | 7 099.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.