MT JÆGER ApS — Credit Rating and Financial Key Figures
CVR number: 19944646
Smedevænget 2, Stenstrup 4700 Næstved
info@mtj.nu
tel: 55700891
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 606.00 | 6 668.00 | 7 499.00 | 8 094.00 | 8 624.36 |
| Employee benefit expenses | -4 578.00 | -4 111.00 | -4 466.00 | -4 634.00 | -4 067.64 |
| Other operating expenses | -13.00 | -45.00 | |||
| Total depreciation | - 168.00 | - 118.00 | -96.00 | -89.00 | -85.14 |
| EBIT | 2 847.00 | 2 439.00 | 2 937.00 | 3 371.00 | 4 426.58 |
| Other financial income | 23.00 | 6.00 | 11.00 | 21.00 | 52.63 |
| Other financial expenses | -53.00 | -41.00 | -81.00 | -97.00 | - 125.45 |
| Pre-tax profit | 2 817.00 | 2 404.00 | 2 867.00 | 3 295.00 | 4 353.76 |
| Income taxes | - 620.00 | - 529.00 | - 631.00 | - 726.00 | - 958.49 |
| Net earnings | 2 197.00 | 1 875.00 | 2 236.00 | 2 569.00 | 3 395.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 43.00 | 34.00 | 26.00 | 18.00 | 10.16 |
| Intangible assets total | 43.00 | 34.00 | 26.00 | 18.00 | 10.16 |
| Buildings | 35.00 | 20.00 | 11.00 | 1.00 | |
| Machinery and equipment | 283.00 | 203.00 | 145.00 | 74.00 | 477.78 |
| Tangible assets total | 318.00 | 223.00 | 156.00 | 75.00 | 477.78 |
| Investments total | 93.00 | 92.90 | |||
| Non-current other receivables | 93.00 | 93.00 | 93.00 | ||
| Long term receivables total | 93.00 | 93.00 | 93.00 | ||
| Semifinished products | 400.00 | 542.00 | 716.00 | 441.00 | 537.28 |
| Raw materials and consumables | 515.00 | 463.00 | 786.00 | 573.00 | 559.64 |
| Inventories total | 915.00 | 1 005.00 | 1 502.00 | 1 014.00 | 1 096.92 |
| Current trade debtors | 1 975.00 | 2 474.00 | 2 813.00 | 2 320.00 | 3 353.91 |
| Current amounts owed by group member comp. | 226.00 | 243.00 | 386.00 | 288.00 | 290.79 |
| Prepayments and accrued income | 57.00 | 62.00 | 71.00 | 65.00 | 84.12 |
| Current other receivables | 227.00 | 421.00 | 158.00 | 10.00 | 41.91 |
| Current deferred tax assets | 25.00 | 29.00 | 32.00 | 41.00 | 31.63 |
| Short term receivables total | 2 510.00 | 3 229.00 | 3 460.00 | 2 724.00 | 3 802.37 |
| Cash and bank deposits | 2 916.00 | 1 303.00 | 994.00 | 4 416.00 | 4 997.43 |
| Cash and cash equivalents | 2 916.00 | 1 303.00 | 994.00 | 4 416.00 | 4 997.43 |
| Balance sheet total (assets) | 6 795.00 | 5 887.00 | 6 231.00 | 8 340.00 | 10 477.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 197.00 | 1 875.00 | 2 236.00 | 2 569.00 | 3 395.27 |
| Retained earnings | -1 587.00 | -1 265.00 | -1 626.00 | -1 959.00 | -2 785.04 |
| Profit of the financial year | 2 197.00 | 1 875.00 | 2 236.00 | 2 569.00 | 3 395.27 |
| Shareholders equity total | 2 932.00 | 2 610.00 | 2 971.00 | 3 304.00 | 4 130.51 |
| Provisions | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Non-current deferred tax liabilities | 633.00 | 533.00 | 634.00 | 535.00 | 949.43 |
| Non-current liabilities total | 633.00 | 533.00 | 634.00 | 535.00 | 949.43 |
| Current trade creditors | 373.00 | 364.00 | 1 016.00 | 819.00 | 1 000.11 |
| Current owed to group member | 1 917.00 | 1 429.00 | 828.00 | 2 863.00 | 3 636.72 |
| Other non-interest bearing current liabilities | 910.00 | 921.00 | 752.00 | 789.00 | 730.79 |
| Current liabilities total | 3 200.00 | 2 714.00 | 2 596.00 | 4 471.00 | 5 367.62 |
| Balance sheet total (liabilities) | 6 795.00 | 5 887.00 | 6 231.00 | 8 340.00 | 10 477.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.