Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 75.00 | |
| External services | -82.70 | |
| Gross profit | -22.74 | |
| Costs of management | -15.04 | |
| Social security expenses | -1.76 | |
| EBIT | 51.02 | -22.74 |
| Pre-tax profit | 51.02 | -22.74 |
| Net earnings | 51.02 | -22.74 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 1.03 | 20.80 |
| Short term receivables total | 1.03 | 20.80 |
| Cash and bank deposits | 89.99 | 45.42 |
| Cash and cash equivalents | 89.99 | 45.42 |
| Balance sheet total (assets) | 91.02 | 66.23 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Other restricted equity | 51.02 | 26.23 |
| Retained earnings | -51.02 | 22.74 |
| Profit of the financial year | 51.02 | -22.74 |
| Shareholders equity total | 91.02 | 66.23 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 91.02 | 66.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.