PARTNER EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 29517282
Rolighedsvej 28, 7400 Herning
tel: 97164118
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 917.00 | 2 367.00 | 1 334.00 | 2 001.00 | 1 262.16 |
| Employee benefit expenses | -1 245.00 | -1 209.00 | -1 211.00 | -1 206.00 | -1 099.63 |
| Total depreciation | -9.00 | -9.00 | -9.00 | -9.00 | |
| EBIT | 663.00 | 1 149.00 | 114.00 | 786.00 | 162.54 |
| Other financial income | 22.00 | 28.00 | 104.00 | 241.00 | 146.36 |
| Other financial expenses | -9.00 | -7.00 | -4.00 | -1.00 | |
| Pre-tax profit | 676.00 | 1 170.00 | 214.00 | 1 026.00 | 308.89 |
| Income taxes | - 156.00 | - 264.00 | -52.00 | - 228.00 | -71.91 |
| Net earnings | 520.00 | 906.00 | 162.00 | 798.00 | 236.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.00 | 19.00 | 10.00 | ||
| Tangible assets total | 29.00 | 19.00 | 10.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 885.00 | 680.00 | 357.00 | 1 451.00 | 768.31 |
| Current amounts owed by group member comp. | 4 007.00 | 2 341.00 | 275.00 | 59.00 | 2 577.01 |
| Current other receivables | 10.00 | 79.00 | 145.00 | 169.00 | 181.43 |
| Current deferred tax assets | 2.00 | 2.00 | |||
| Short term receivables total | 4 904.00 | 3 102.00 | 777.00 | 1 679.00 | 3 526.76 |
| Cash and bank deposits | 120.00 | 3 128.00 | 3 180.00 | 3 151.00 | 966.08 |
| Cash and cash equivalents | 120.00 | 3 128.00 | 3 180.00 | 3 151.00 | 966.08 |
| Balance sheet total (assets) | 5 053.00 | 6 249.00 | 3 967.00 | 4 830.00 | 4 492.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 1 000.00 | 400.00 | 150.00 | |
| Retained earnings | 2 352.00 | 1 872.00 | 2 778.00 | 2 540.00 | 3 188.23 |
| Profit of the financial year | 520.00 | 906.00 | 162.00 | 798.00 | 236.99 |
| Shareholders equity total | 3 672.00 | 4 278.00 | 3 440.00 | 4 238.00 | 4 075.22 |
| Provisions | 2.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.00 | 2.45 | |||
| Current trade creditors | 51.00 | 29.00 | 77.00 | 94.00 | 87.91 |
| Short-term deferred tax liabilities | 509.00 | 425.00 | 48.00 | 230.00 | 71.94 |
| Other non-interest bearing current liabilities | 820.00 | 1 517.00 | 400.00 | 268.00 | 255.32 |
| Current liabilities total | 1 381.00 | 1 971.00 | 525.00 | 592.00 | 417.62 |
| Balance sheet total (liabilities) | 5 053.00 | 6 249.00 | 3 967.00 | 4 830.00 | 4 492.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.