Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BIOMAR A/S — Credit Rating and Financial Key Figures
CVR number: 37820318
Myl Erichsensvej 35, 7330 Brande
info@biomar.dk
tel: 97183012
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 270.22 | 1 257.03 | 1 307.66 | 1 359.98 | 1 410.93 |
| Other operating income | 1.06 | 0.96 | 0.77 | 0.89 | |
| Costs of manufacturing | -1 095.28 | -1 136.12 | -1 153.13 | -1 147.67 | -1 170.65 |
| Gross profit | 174.95 | 120.91 | 154.53 | 212.31 | 240.28 |
| Costs of management | -30.25 | -35.36 | -40.12 | -44.48 | -47.77 |
| Costs of distribution | -82.02 | -73.91 | -68.01 | -72.83 | -81.63 |
| Other operating expenses | -1.05 | ||||
| EBIT | 62.68 | 12.70 | 47.37 | 94.72 | 111.77 |
| Other financial income | 2.37 | 13.55 | 2.42 | 1.29 | 1.02 |
| Other financial expenses | -1.65 | -6.10 | -12.18 | -9.31 | -5.42 |
| Net income from associates (fin.) | 27.18 | -22.69 | 11.70 | 2.21 | -29.21 |
| Pre-tax profit | 90.58 | -2.55 | 49.31 | 88.91 | 78.16 |
| Income taxes | -14.08 | -3.37 | -8.02 | -18.94 | -23.56 |
| Net earnings | 76.49 | -5.91 | 41.29 | 69.97 | 54.60 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2.24 | 12.53 | |||
| Intangible rights | 0.75 | 0.43 | 0.53 | 0.42 | |
| Goodwill | 0.26 | ||||
| Intangible assets total | 0.26 | 0.75 | 0.43 | 2.77 | 12.95 |
| Land and waters | 39.66 | 38.00 | 35.09 | 36.33 | 33.69 |
| Buildings | 154.09 | 145.41 | 126.10 | 120.94 | 117.70 |
| Machinery and equipment | 2.40 | 2.90 | 3.36 | 3.13 | 3.36 |
| Advance payments and construction in progress | 3.77 | 1.90 | 6.06 | 0.42 | 0.06 |
| Tangible assets total | 199.92 | 188.21 | 170.61 | 160.82 | 154.80 |
| Holdings in group member companies | 97.04 | 69.42 | 59.73 | 55.37 | 12.24 |
| Investments total | 97.04 | 69.42 | 59.73 | 55.37 | 12.24 |
| Long term receivables total | |||||
| Semifinished products | 0.91 | 1.39 | 0.91 | 0.42 | |
| Raw materials and consumables | 74.29 | 140.65 | 130.90 | 94.56 | 117.55 |
| Finished products/goods | 35.27 | 44.89 | 39.69 | 43.41 | 37.76 |
| Inventories total | 109.56 | 186.44 | 171.98 | 138.89 | 155.74 |
| Current trade debtors | 49.98 | 61.80 | 61.66 | 76.78 | 63.64 |
| Current amounts owed by group member comp. | 114.52 | 69.39 | 74.55 | 92.08 | 140.54 |
| Prepayments and accrued income | 0.60 | 1.08 | 0.82 | 0.74 | |
| Current other receivables | 21.86 | 9.26 | 14.95 | 7.73 | 8.57 |
| Current deferred tax assets | 0.74 | 7.27 | 0.00 | ||
| Short term receivables total | 187.10 | 148.32 | 152.23 | 177.42 | 213.49 |
| Cash and bank deposits | 0.73 | 0.09 | 0.18 | 0.27 | 0.29 |
| Cash and cash equivalents | 0.73 | 0.09 | 0.18 | 0.27 | 0.29 |
| Balance sheet total (assets) | 594.61 | 593.24 | 555.17 | 535.53 | 549.51 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Shares repurchased | 80.00 | 41.00 | 70.00 | 100.00 | |
| Other reserves | 90.76 | 57.98 | 51.29 | 48.13 | 2.69 |
| Retained earnings | -56.20 | 45.69 | 1.75 | -28.21 | -9.41 |
| Profit of the financial year | 76.49 | -5.91 | 41.29 | 69.97 | 54.60 |
| Shareholders equity total | 201.05 | 107.76 | 145.33 | 169.89 | 157.88 |
| Provisions | 11.24 | 11.66 | 12.04 | 13.69 | 14.18 |
| Non-current loans from credit institutions | 23.94 | 23.23 | 22.21 | 21.09 | |
| Non-current liabilities total | 23.94 | 23.23 | 22.21 | 21.09 | |
| Current loans from credit institutions | 1.06 | 0.87 | 1.00 | 1.08 | |
| Current trade creditors | 121.34 | 120.99 | 121.92 | 194.58 | 108.79 |
| Current owed to group member | 233.36 | 311.22 | 235.36 | 117.65 | 204.72 |
| Short-term deferred tax liabilities | 0.43 | 22.42 | |||
| Other non-interest bearing current liabilities | 27.61 | 16.60 | 16.42 | 16.08 | 19.35 |
| Current liabilities total | 382.32 | 449.87 | 374.57 | 329.73 | 356.37 |
| Balance sheet total (liabilities) | 594.61 | 593.24 | 555.17 | 535.53 | 549.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.