ByDuddie ApS — Credit Rating and Financial Key Figures
CVR number: 41674997
Klitmøllervej 3, Skinnerup 7700 Thisted
info@byduddie.dk
tel: 20700471
https://byduddie.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -29.42 | 25.91 | 28.11 | 14.48 |
| Total depreciation | -25.86 | -43.09 | -30.70 | -30.87 |
| EBIT | -55.27 | -17.18 | -2.59 | -16.39 |
| Other financial income | 0.01 | |||
| Other financial expenses | -0.33 | -0.09 | ||
| Pre-tax profit | -55.60 | -17.27 | -2.59 | -16.38 |
| Income taxes | -5.38 | |||
| Net earnings | -55.60 | -17.27 | -2.59 | -21.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 131.58 | 113.73 | 85.69 | 55.02 |
| Tangible assets total | 131.58 | 113.73 | 85.69 | 55.02 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 38.58 | 48.52 | 57.28 | 57.69 |
| Inventories total | 38.58 | 48.52 | 57.28 | 57.69 |
| Current trade debtors | 1.50 | |||
| Prepayments and accrued income | 1.06 | 0.97 | 5.18 | 4.70 |
| Current other receivables | 0.38 | 0.44 | 0.20 | 0.24 |
| Short term receivables total | 1.44 | 1.41 | 6.88 | 4.94 |
| Cash and bank deposits | 5.70 | 22.98 | 7.49 | 6.51 |
| Cash and cash equivalents | 5.70 | 22.98 | 7.49 | 6.51 |
| Balance sheet total (assets) | 177.29 | 186.65 | 157.34 | 124.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -55.60 | -72.87 | -75.45 | |
| Profit of the financial year | -55.60 | -17.27 | -2.59 | -21.76 |
| Shareholders equity total | -15.60 | -32.87 | -35.45 | -57.21 |
| Provisions | 5.38 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 3.00 | 3.19 | 3.00 | |
| Current owed to participating | 2.28 | 9.54 | 0.05 | |
| Current owed to group member | 185.00 | 199.00 | 183.00 | 166.80 |
| Other non-interest bearing current liabilities | 5.62 | 7.98 | 6.61 | 6.15 |
| Current liabilities total | 192.89 | 219.52 | 192.80 | 176.00 |
| Balance sheet total (liabilities) | 177.29 | 186.65 | 157.34 | 124.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.