IntenZConsulting ApS

CVR number: 41922907

Søndre Jernbanevej 22, 3400 Hillerød

mb@webusiness.dk

tel: 52113445

Free credit report

Income statement (kDKK)

	2022	2023
Fiscal period length	12	12
Net sales
Gross profit	1 350.47	1 192.33
Employee benefit expenses	-1 170.10	-1 421.66
EBIT	180.37	- 229.33
Other financial income	13.00
Other financial expenses	-61.76	-6.20
Pre-tax profit	131.61	- 235.53
Income taxes	-42.68	9.33
Net earnings	88.93	- 226.20

Assets (kDKK)

	2021	2022	2023
Intangible assets total
Tangible assets total
Participating interests		21.00	56.00
Other receivables	-40.00
Investments total	-40.00	21.00	56.00
Long term receivables total
Inventories total
Current trade debtors		551.30	370.66
Prepayments and accrued income		42.40
Current other receivables	40.00	45.40	0.00
Short term receivables total	40.00	639.10	370.66
Cash and bank deposits	40.00
Cash and cash equivalents	40.00
Balance sheet total (assets)	40.00	660.10	426.66

Equity and liabilities (kDKK)

	2021	2022	2023
Share capital	40.00	40.00	40.00
Shares repurchased		58.90
Retained earnings		-58.90	30.03
Profit of the financial year		88.93	- 226.20
Shareholders equity total	40.00	128.93	- 156.17
Provisions		9.33
Non-current deferred tax liabilities		34.82
Non-current liabilities total		34.82
Current loans from credit institutions		30.86	158.96
Short-term deferred tax liabilities			34.82
Other non-interest bearing current liabilities		456.18	389.06
Current liabilities total		487.03	582.83
Balance sheet total (liabilities)	40.00	660.10	426.66

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.