Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Brøbecher ApS — Credit Rating and Financial Key Figures
CVR number: 36702680
Saturnvej 15, 8260 Viby J
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 822.28 | 1 607.49 | 1 762.94 | 1 956.23 | 1 971.56 |
| Employee benefit expenses | - 312.40 | - 342.92 | - 341.20 | - 358.01 | - 355.49 |
| Reduction in value of non-current assets | 1 703.00 | -2 438.52 | 1 493.01 | 700.00 | |
| EBIT | 1 509.88 | 2 967.57 | -1 016.78 | 3 091.23 | 2 316.08 |
| Other financial income | 48.95 | 1 556.25 | |||
| Other financial expenses | - 284.29 | - 452.76 | - 656.03 | - 808.62 | - 624.99 |
| Pre-tax profit | 1 274.54 | 4 071.06 | -1 672.81 | 2 282.61 | 1 691.09 |
| Income taxes | - 280.80 | - 997.54 | 368.36 | - 503.31 | - 372.85 |
| Net earnings | 993.75 | 3 073.52 | -1 304.45 | 1 779.30 | 1 318.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36 197.00 | 37 900.00 | 35 500.00 | 37 000.00 | 37 700.00 |
| Tangible assets total | 36 197.00 | 37 900.00 | 35 500.00 | 37 000.00 | 37 700.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 32.00 | 32.00 | 32.00 | 23.28 | |
| Short term receivables total | 32.00 | 32.00 | 32.00 | 23.28 | |
| Other current investments | 362.82 | ||||
| Cash and cash equivalents | 362.82 | ||||
| Balance sheet total (assets) | 36 591.81 | 37 932.00 | 35 532.00 | 37 023.28 | 37 700.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 650.00 | 350.00 | 350.00 | 350.00 |
| Retained earnings | 8 969.46 | 9 313.21 | 12 036.72 | 10 382.27 | 11 811.57 |
| Profit of the financial year | 993.75 | 3 073.52 | -1 304.45 | 1 779.30 | 1 318.24 |
| Shareholders equity total | 10 513.21 | 13 086.72 | 11 132.27 | 12 561.57 | 13 529.81 |
| Provisions | 6 629.00 | 7 012.00 | 6 481.00 | 6 816.00 | 6 976.00 |
| Non-current loans from credit institutions | 16 945.94 | 15 581.75 | 15 590.87 | 15 600.00 | 15 609.12 |
| Non-current deferred tax liabilities | 272.70 | 514.68 | 162.64 | 163.19 | 212.85 |
| Non-current liabilities total | 17 218.64 | 16 096.43 | 15 753.51 | 15 763.19 | 15 821.97 |
| Current loans from credit institutions | 580.07 | 222.23 | 266.56 | 436.47 | 355.90 |
| Advances received | 1.44 | 1.44 | |||
| Current trade creditors | 494.91 | 249.22 | 236.93 | 246.02 | 253.33 |
| Current owed to participating | 1.40 | 1.40 | 1.40 | 0.52 | |
| Current owed to group member | 786.72 | 818.11 | 850.51 | 748.33 | 294.54 |
| Short-term deferred tax liabilities | 115.67 | 172.70 | 514.68 | 167.72 | 163.19 |
| Other non-interest bearing current liabilities | 253.60 | 273.19 | 295.12 | 281.14 | 280.03 |
| Accruals and deferred income | 23.28 | ||||
| Current liabilities total | 2 230.97 | 1 736.84 | 2 165.21 | 1 882.52 | 1 372.23 |
| Balance sheet total (liabilities) | 36 591.81 | 37 932.00 | 35 532.00 | 37 023.28 | 37 700.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.