LARS THOMSEN FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 28985908
Knud Rasmussens Vej 47, 7500 Holstebro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 50.00 | ||||
| Gross profit | 50.00 | ||||
| Costs of management | -9.38 | -18.38 | -15.53 | -22.23 | -29.14 |
| EBIT | -9.38 | -18.38 | -15.53 | -22.23 | 20.86 |
| Other financial income | 16.91 | 13.04 | 9.68 | 18.35 | 27.48 |
| Other financial expenses | -14.47 | -8.83 | -2.71 | -12.88 | -16.13 |
| Net income from associates (fin.) | 768.03 | 596.02 | 412.17 | 603.44 | 894.26 |
| Pre-tax profit | 761.09 | 581.86 | 403.61 | 586.68 | 926.47 |
| Income taxes | 1.53 | 3.12 | 1.88 | 3.03 | -7.09 |
| Net earnings | 762.61 | 584.97 | 405.50 | 589.71 | 919.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 17 244.73 | 26 074.38 | 25 989.05 | 25 994.99 | 25 065.41 |
| Investments total | 17 244.73 | 26 074.38 | 25 989.05 | 25 994.99 | 25 065.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.50 | 5.67 | 3.60 | 6.63 | |
| Current owed by particip. interest comp. | 398.63 | 281.44 | 161.72 | 566.38 | 538.26 |
| Current deferred tax assets | 1.94 | 3.17 | 1.90 | 3.03 | |
| Short term receivables total | 400.56 | 287.11 | 169.29 | 573.01 | 544.89 |
| Cash and bank deposits | 745.15 | 209.32 | 333.34 | 240.99 | 316.92 |
| Cash and cash equivalents | 745.15 | 209.32 | 333.34 | 240.99 | 316.92 |
| Balance sheet total (assets) | 18 390.45 | 26 570.82 | 26 491.68 | 26 808.99 | 25 927.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Asset revaluation reserve | 14 939.93 | ||||
| Shares repurchased | 500.00 | 500.00 | 500.00 | ||
| Other reserves | 1 135.18 | 24 904.76 | 24 819.43 | 24 825.37 | 23 895.79 |
| Retained earnings | 238.38 | 402.47 | 572.77 | 972.33 | 667.78 |
| Profit of the financial year | 762.61 | 584.97 | 405.50 | 589.71 | 919.37 |
| Shareholders equity total | 17 702.10 | 26 518.20 | 26 423.70 | 26 513.40 | 25 608.94 |
| Non-current owed to group member | 639.73 | ||||
| Non-current liabilities total | 639.73 | ||||
| Current trade creditors | 10.00 | 14.00 | 14.00 | 18.25 | 18.75 |
| Current owed to participating | 276.35 | 292.44 | |||
| Short-term deferred tax liabilities | 7.09 | ||||
| Other non-interest bearing current liabilities | 38.62 | 38.62 | 53.99 | 0.99 | |
| Current liabilities total | 48.62 | 52.62 | 67.99 | 295.59 | 318.29 |
| Balance sheet total (liabilities) | 18 390.45 | 26 570.82 | 26 491.68 | 26 808.99 | 25 927.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.