MFA + JENSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27362281
Hjorthøj 30, 4400 Kalundborg
tel: 60885225
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 473.76 | 361.24 | |||
| Gross profit | 473.76 | 361.24 | 486.06 | 443.21 | 723.42 |
| Employee benefit expenses | - 175.80 | -0.67 | - 124.54 | -40.84 | - 104.11 |
| Total depreciation | -30.00 | -30.00 | -30.00 | -30.00 | -30.00 |
| EBIT | 267.95 | 330.57 | 331.53 | 372.37 | 589.30 |
| Other financial expenses | -70.33 | -62.46 | -57.51 | -47.70 | -44.01 |
| Pre-tax profit | 197.62 | 268.10 | 274.02 | 324.67 | 545.29 |
| Income taxes | -43.50 | -60.00 | -60.28 | -71.00 | - 120.00 |
| Net earnings | 154.12 | 208.11 | 213.74 | 253.67 | 425.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 630.09 | 4 600.09 | 4 570.09 | 4 540.09 | 4 510.09 |
| Tangible assets total | 4 630.09 | 4 600.09 | 4 570.09 | 4 540.09 | 4 510.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 150.11 | ||||
| Current other receivables | 208.00 | 208.00 | |||
| Short term receivables total | 208.00 | 208.00 | 150.11 | ||
| Cash and bank deposits | 83.26 | 182.91 | 21.98 | 195.63 | 687.71 |
| Cash and cash equivalents | 83.26 | 182.91 | 21.98 | 195.63 | 687.71 |
| Balance sheet total (assets) | 4 713.35 | 4 783.01 | 4 800.07 | 4 943.73 | 5 347.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 599.73 | 753.86 | 961.96 | 1 175.70 | 1 429.36 |
| Profit of the financial year | 154.12 | 208.11 | 213.74 | 253.67 | 425.29 |
| Shareholders equity total | 878.86 | 1 086.96 | 1 300.70 | 1 554.36 | 1 979.65 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 2 623.56 | 2 480.15 | 2 479.26 | 2 332.55 | 2 185.72 |
| Non-current deferred tax liabilities | 73.50 | 133.50 | 60.28 | 71.00 | 120.00 |
| Non-current liabilities total | 2 697.06 | 2 613.65 | 2 539.55 | 2 403.55 | 2 305.72 |
| Current loans from credit institutions | 141.79 | 142.87 | |||
| Current trade creditors | 30.00 | 30.00 | 30.00 | 30.00 | |
| Current owed to participating | 238.31 | ||||
| Current owed to group member | 238.31 | 123.45 | 183.74 | ||
| Other non-interest bearing current liabilities | 757.34 | 671.22 | 806.38 | 772.07 | 1 032.55 |
| Current liabilities total | 1 137.43 | 1 082.40 | 959.83 | 985.81 | 1 062.55 |
| Balance sheet total (liabilities) | 4 713.35 | 4 783.01 | 4 800.07 | 4 943.73 | 5 347.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.