OTG-CANI DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 16703079
Haraldsvej 60, 8960 Randers SØ
tel: 86447980
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 982.79 | 5 338.60 | 4 843.73 | 4 979.24 | 5 427.11 |
Employee benefit expenses | -4 132.74 | -4 214.69 | -3 425.92 | -3 921.75 | -4 316.31 |
Total depreciation | -85.73 | -82.26 | -82.26 | -13.71 | -9.93 |
EBIT | 1 764.32 | 1 041.65 | 1 335.56 | 1 043.77 | 1 100.87 |
Other financial income | 161.78 | 84.43 | 903.24 | 4 101.61 | 5 699.35 |
Other financial expenses | -1 252.44 | - 115.86 | -20 493.11 | -22 555.12 | -23 235.82 |
Reduction non-current investment assets | - 450 833.00 | ||||
Pre-tax profit | 673.65 | 1 010.22 | -18 254.32 | - 468 242.73 | -16 435.60 |
Income taxes | - 165.29 | - 231.49 | 3 631.12 | 4 268.92 | 3 611.67 |
Net earnings | 508.36 | 778.73 | -14 623.20 | - 463 973.80 | -12 823.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 249.75 | 1 167.50 | 1 085.24 | ||
Machinery and equipment | 18.33 | 46.13 | |||
Tangible assets total | 1 249.75 | 1 167.50 | 1 085.24 | 18.33 | 46.13 |
Holdings in group member companies | 805 854.11 | 355 021.11 | 355 021.11 | ||
Investments total | 805 854.11 | 355 021.11 | 355 021.11 | ||
Non-curr. owed by group member comp. | 51 460.74 | 50 629.96 | |||
Long term receivables total | 51 460.74 | 50 629.96 | |||
Finished products/goods | 1 490.44 | 1 780.46 | 1 286.09 | 1 110.40 | 714.31 |
Inventories total | 1 490.44 | 1 780.46 | 1 286.09 | 1 110.40 | 714.31 |
Current trade debtors | 2 455.33 | 3 617.88 | 3 138.53 | 2 428.50 | 2 373.57 |
Current amounts owed by group member comp. | 9 017.36 | 2 834.82 | 53 599.20 | 8 593.19 | 2 694.62 |
Prepayments and accrued income | 141.47 | 67.19 | 22.34 | 110.42 | 236.83 |
Current other receivables | 0.12 | 0.69 | 0.48 | 2.07 | |
Current deferred tax assets | 3 597.07 | 7 480.97 | 10 502.25 | ||
Short term receivables total | 11 614.16 | 6 520.02 | 60 357.83 | 18 613.56 | 15 809.33 |
Cash and bank deposits | 3 889.52 | 1 269.29 | 3 587.64 | 854.13 | 2 332.19 |
Cash and cash equivalents | 3 889.52 | 1 269.29 | 3 587.64 | 854.13 | 2 332.19 |
Balance sheet total (assets) | 18 243.88 | 10 737.27 | 872 170.91 | 427 078.26 | 424 553.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
Shares repurchased | 2 600.00 | ||||
Retained earnings | - 209.11 | 299.25 | 561 090.48 | 546 467.28 | 82 493.49 |
Profit of the financial year | 508.36 | 778.73 | -14 623.20 | - 463 973.80 | -12 823.93 |
Shareholders equity total | 5 399.25 | 3 577.98 | 548 967.28 | 84 993.48 | 72 169.55 |
Provisions | 107.00 | 92.00 | |||
Non-current owed to group member | 315 272.88 | 337 427.39 | 346 074.60 | ||
Non-current deferred tax liabilities | 414.18 | ||||
Non-current liabilities total | 414.18 | 315 272.88 | 337 427.39 | 346 074.60 | |
Current trade creditors | 345.58 | 206.60 | 285.81 | 641.17 | 427.62 |
Current owed to group member | 6 956.76 | 3 573.01 | 2 879.10 | 1 363.75 | 2 946.15 |
Short-term deferred tax liabilities | 126.29 | 205.59 | |||
Other non-interest bearing current liabilities | 4 894.81 | 3 082.09 | 1 679.23 | 2 652.47 | 2 935.10 |
Accruals and deferred income | 3 086.60 | ||||
Current liabilities total | 12 323.45 | 7 067.28 | 7 930.74 | 4 657.40 | 6 308.88 |
Balance sheet total (liabilities) | 18 243.88 | 10 737.27 | 872 170.91 | 427 078.26 | 424 553.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.