Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NICE NINJA ApS — Credit Rating and Financial Key Figures
CVR number: 26122813
Vesterbrogade 112 B, 1620 København V
Lis@niceninja.com
tel: 40511567
www.niceninja.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 163.65 | 728.45 | 3 403.22 | 5 724.41 | 5 801.38 |
| Employee benefit expenses | - 208.27 | - 547.73 | -2 446.58 | -4 843.39 | -5 843.07 |
| Total depreciation | - 126.08 | - 126.97 | - 115.82 | -6.51 | -6.51 |
| EBIT | - 170.70 | 53.74 | 840.82 | 874.51 | -48.20 |
| Other financial income | 0.16 | 34.59 | 16.96 | 0.14 | 28.46 |
| Other financial expenses | -3.15 | -7.09 | -11.73 | -3.29 | -13.88 |
| Pre-tax profit | - 173.69 | 81.24 | 846.05 | 871.35 | -33.62 |
| Income taxes | 37.93 | - 151.65 | - 197.58 | - 189.45 | 4.29 |
| Net earnings | - 135.76 | -70.41 | 648.47 | 681.90 | -29.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.66 | 25.15 | 18.64 | 12.13 | |
| Machinery and equipment | 196.12 | 70.04 | |||
| Tangible assets total | 196.12 | 101.70 | 25.15 | 18.64 | 12.13 |
| Investments total | 49.13 | 49.13 | 49.41 | 93.28 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.91 | 150.00 | 1 062.50 | 131.33 | 100.27 |
| Current other receivables | 426.76 | 288.98 | 375.52 | 17.06 | |
| Current deferred tax assets | 48.98 | 9.60 | 9.92 | 10.40 | |
| Short term receivables total | 512.65 | 438.98 | 1 072.10 | 516.76 | 127.73 |
| Cash and bank deposits | 576.65 | 838.65 | 912.67 | 2 043.02 | 3 517.77 |
| Cash and cash equivalents | 576.65 | 838.65 | 912.67 | 2 043.02 | 3 517.77 |
| Balance sheet total (assets) | 1 285.42 | 1 428.45 | 2 059.05 | 2 627.83 | 3 750.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | ||
| Retained earnings | 384.87 | 249.11 | 60.90 | 587.38 | 1 134.28 |
| Profit of the financial year | - 135.76 | -70.41 | 648.47 | 681.90 | -29.32 |
| Shareholders equity total | 374.11 | 303.70 | 952.18 | 1 516.28 | 1 364.96 |
| Provisions | 1.15 | ||||
| Non-current deferred tax liabilities | 97.79 | 211.50 | 176.09 | ||
| Non-current liabilities total | 97.79 | 211.50 | 176.09 | ||
| Advances received | 675.00 | 603.87 | 160.74 | 1 666.53 | |
| Current trade creditors | 69.48 | 2.50 | 2.50 | 31.82 | |
| Short-term deferred tax liabilities | 62.83 | 92.86 | 151.63 | ||
| Other non-interest bearing current liabilities | 104.00 | 419.45 | 639.28 | 935.46 | 535.97 |
| Current liabilities total | 911.31 | 1 025.82 | 895.38 | 935.46 | 2 385.95 |
| Balance sheet total (liabilities) | 1 285.42 | 1 428.45 | 2 059.05 | 2 627.83 | 3 750.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.