Martin Poulsen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 34219931
Dannevang 10 C, 8520 Lystrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 468.52 | 537.57 | 854.68 | 1 336.99 | 556.26 |
Wages and salaries | -28.06 | ||||
Social security expenses | -0.19 | ||||
Employee benefit expenses | -17.00 | - 252.14 | |||
Total depreciation | -92.11 | - 186.88 | - 190.38 | - 178.61 | - 178.61 |
EBIT | 376.41 | 350.69 | 636.05 | 1 141.38 | 125.51 |
Other financial income | 14.35 | 33.33 | |||
Other financial expenses | -37.24 | -74.77 | - 171.50 | - 187.58 | - 210.97 |
Income from other inv. held as non-curr. assets | 120.06 | 1 000.14 | |||
Net income from associates (fin.) | 832.27 | - 435.58 | 124.84 | ||
Pre-tax profit | 459.23 | 1 276.06 | 1 296.83 | 532.58 | 72.71 |
Income taxes | - 100.64 | -96.18 | -88.72 | - 136.45 | -7.15 |
Net earnings | 358.59 | 1 179.88 | 1 208.11 | 396.13 | 65.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 705.46 | 8 993.58 | 8 806.70 | 6 413.60 | 6 275.74 |
Buildings | 31.50 | ||||
Machinery and equipment | 277.03 | 236.27 | |||
Tangible assets total | 8 705.46 | 8 993.58 | 8 838.20 | 6 690.63 | 6 512.02 |
Holdings in group member companies | 358.30 | 258.44 | 390.71 | 75.28 | 22.24 |
Participating interests | 2 241.54 | 2 382.22 | |||
Investments total | 358.30 | -56.67 | 390.71 | 2 316.82 | 2 404.46 |
Non-curr. owed by particip. interest comp. | 832.69 | 857.94 | |||
Long term receivables total | 832.69 | 857.94 | |||
Inventories total | |||||
Current trade debtors | 21.66 | ||||
Current amounts owed by group member comp. | 0.10 | ||||
Prepayments and accrued income | 1.20 | ||||
Current other receivables | 315.11 | 1 788.05 | 57.18 | ||
Current deferred tax assets | 44.28 | ||||
Short term receivables total | 0.10 | 315.11 | 1 788.05 | 57.18 | 67.13 |
Cash and bank deposits | 803.13 | 1 136.54 | 887.77 | 1 406.88 | |
Cash and cash equivalents | 803.13 | 1 136.54 | 887.77 | 1 406.88 | |
Balance sheet total (assets) | 9 063.85 | 10 055.15 | 12 153.50 | 10 785.08 | 11 248.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Share premium account | 786.56 | 786.56 | |||
Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 40.00 |
Other reserves | 260.71 | ||||
Retained earnings | 792.08 | 1 094.17 | 2 742.70 | 4 152.62 | 4 508.74 |
Profit of the financial year | 358.59 | 1 179.88 | 1 208.11 | 396.13 | 65.55 |
Shareholders equity total | 2 072.53 | 3 197.11 | 4 348.72 | 4 687.64 | 4 694.30 |
Provisions | 24.40 | 44.12 | 1.16 | 1.67 | 8.10 |
Non-current loans from credit institutions | 5 703.21 | 5 743.03 | 5 658.93 | 3 746.06 | 3 683.23 |
Non-current leasing loans | 202.44 | 120.15 | |||
Non-current deferred tax liabilities | 224.54 | 224.54 | |||
Non-current liabilities total | 5 703.21 | 5 743.03 | 5 658.93 | 4 173.04 | 4 027.92 |
Current loans from credit institutions | 605.66 | 202.00 | 142.00 | 155.30 | 219.58 |
Current trade creditors | 15.00 | 78.80 | |||
Current owed to participating | 41.08 | 1 119.50 | 1 200.09 | 1 888.92 | |
Current owed to group member | 32.50 | 423.42 | 66.10 | 158.49 | |
Short-term deferred tax liabilities | 62.09 | 38.43 | 334.68 | 83.09 | |
Other non-interest bearing current liabilities | 563.46 | 365.95 | 482.43 | 310.76 | 330.81 |
Current liabilities total | 1 263.71 | 1 070.88 | 2 144.70 | 1 922.73 | 2 518.12 |
Balance sheet total (liabilities) | 9 063.85 | 10 055.15 | 12 153.50 | 10 785.08 | 11 248.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.