Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sommerlyst Ærø ApS — Credit Rating and Financial Key Figures
CVR number: 39704102
Vesterbrogade 76, 1620 København V
lb@henninglarsen.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -83.84 | -28.44 | -24.77 | -35.58 | -26.26 |
| Total depreciation | -1.72 | ||||
| EBIT | -85.56 | -28.44 | -24.77 | -35.58 | -26.26 |
| Other financial expenses | -32.16 | -78.92 | - 129.12 | - 139.03 | - 179.67 |
| Pre-tax profit | - 117.72 | - 107.37 | - 153.88 | - 174.62 | - 205.93 |
| Income taxes | 26.62 | 23.62 | 4.47 | 38.41 | 45.30 |
| Net earnings | -91.10 | -83.75 | - 149.41 | - 136.20 | - 160.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 660.67 | 5 955.10 | 6 802.74 | 7 186.66 | 8 548.67 |
| Machinery and equipment | 24.06 | ||||
| Other tangible assets | -24.06 | ||||
| Tangible assets total | 2 660.67 | 5 955.10 | 6 802.74 | 7 186.66 | 8 548.67 |
| Investments total | |||||
| Non-current loans receivable | 15.00 | 15.00 | |||
| Long term receivables total | 15.00 | 15.00 | |||
| Inventories total | |||||
| Prepayments and accrued income | 0.38 | ||||
| Current other receivables | 211.84 | 446.74 | 56.09 | 33.20 | 215.40 |
| Short term receivables total | 211.84 | 447.12 | 56.09 | 33.20 | 215.40 |
| Cash and bank deposits | 1 155.40 | 272.61 | 290.73 | 289.62 | 719.42 |
| Cash and cash equivalents | 1 155.40 | 272.61 | 290.73 | 289.62 | 719.42 |
| Balance sheet total (assets) | 4 027.91 | 6 674.83 | 7 149.56 | 7 524.47 | 9 498.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 770.66 | 770.66 | 770.66 | 770.66 | 770.66 |
| Retained earnings | - 231.28 | - 322.38 | - 406.13 | - 555.54 | - 691.74 |
| Profit of the financial year | -91.10 | -83.75 | - 149.41 | - 136.20 | - 160.63 |
| Shareholders equity total | 498.27 | 414.53 | 265.12 | 128.92 | -31.71 |
| Provisions | 127.85 | 104.22 | 99.75 | 61.34 | 16.03 |
| Non-current owed to group member | 3.29 | ||||
| Non-current liabilities total | 3.29 | ||||
| Current loans from credit institutions | 1 065.37 | ||||
| Current trade creditors | 261.70 | 12.50 | 12.50 | 23.00 | 23.50 |
| Current owed to participating | 3 140.09 | 6 143.58 | 6 772.19 | 7 311.22 | 9 490.68 |
| Other non-interest bearing current liabilities | -1 065.37 | ||||
| Current liabilities total | 3 401.79 | 6 156.08 | 6 784.69 | 7 334.22 | 9 514.18 |
| Balance sheet total (liabilities) | 4 031.20 | 6 674.83 | 7 149.56 | 7 524.47 | 9 498.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.