Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gamst Blomster ApS — Credit Rating and Financial Key Figures
CVR number: 39400871
Litauen Alle 13, Høje Taastrup 2630 Taastrup
info@gamstblomster.dk
tel: 53666699
www.gamstblomster.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 902.00 | 15 327.00 | 17 438.00 | 23 637.00 | 31 429.33 |
| Employee benefit expenses | -7 093.00 | -13 803.00 | -20 112.00 | -18 618.00 | -24 550.23 |
| Other operating expenses | -44.00 | -1 792.00 | - 264.00 | -77.23 | |
| Total depreciation | - 384.00 | - 716.00 | -1 205.00 | -1 060.00 | -1 083.02 |
| EBIT | 425.00 | 764.00 | -5 671.00 | 3 695.00 | 5 718.85 |
| Other financial income | 4.00 | 53.07 | |||
| Other financial expenses | -83.00 | -83.00 | - 147.00 | - 166.00 | -78.52 |
| Pre-tax profit | 342.00 | 681.00 | -5 818.00 | 3 533.00 | 5 693.40 |
| Income taxes | -77.00 | - 144.00 | 359.00 | 149.00 | -1 243.65 |
| Net earnings | 265.00 | 537.00 | -5 459.00 | 3 682.00 | 4 449.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 641.00 | 542.00 | |||
| Intangible assets total | 641.00 | 542.00 | |||
| Buildings | 1 005.00 | 2 306.00 | 1 763.00 | 1 245.00 | 1 782.75 |
| Machinery and equipment | 465.00 | 351.00 | 1 327.00 | 807.00 | 1 039.99 |
| Tangible assets total | 1 470.00 | 2 657.00 | 3 090.00 | 2 052.00 | 2 822.74 |
| Investments total | 1 038.00 | 591.00 | 907.92 | ||
| Non-current other receivables | 236.00 | 712.00 | |||
| Long term receivables total | 236.00 | 712.00 | |||
| Finished products/goods | 551.00 | 1 065.00 | 1 152.00 | 905.00 | 1 225.46 |
| Inventories total | 551.00 | 1 065.00 | 1 152.00 | 905.00 | 1 225.46 |
| Current trade debtors | 3 009.00 | 3 630.00 | 4 475.00 | 4 719.00 | 7 921.38 |
| Current amounts owed by group member comp. | 1.56 | ||||
| Prepayments and accrued income | 43.00 | 476.00 | 443.00 | 754.00 | 586.52 |
| Current other receivables | 51.00 | 50.00 | 4.00 | 7.30 | |
| Current deferred tax assets | 726.00 | 582.00 | 930.00 | 1 079.00 | 119.60 |
| Short term receivables total | 3 829.00 | 4 738.00 | 5 852.00 | 6 552.00 | 8 636.36 |
| Cash and bank deposits | 860.00 | 306.00 | 424.00 | 3 749.00 | 4 324.82 |
| Cash and cash equivalents | 860.00 | 306.00 | 424.00 | 3 749.00 | 4 324.82 |
| Balance sheet total (assets) | 7 587.00 | 10 020.00 | 11 556.00 | 13 849.00 | 17 917.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 125.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 4 000.00 | ||||
| Retained earnings | -2 861.00 | -71.00 | 4 450.00 | -9.00 | - 326.75 |
| Profit of the financial year | 265.00 | 537.00 | -5 459.00 | 3 682.00 | 4 449.75 |
| Shareholders equity total | -2 496.00 | 591.00 | - 879.00 | 3 803.00 | 8 253.00 |
| Non-current owed to group member | 4 976.00 | 1 057.00 | 1 000.00 | ||
| Non-current other liabilities | 313.00 | 316.00 | 323.00 | 191.00 | |
| Non-current liabilities total | 5 289.00 | 1 373.00 | 1 323.00 | 191.00 | |
| Current loans from credit institutions | 52.00 | 723.00 | |||
| Current trade creditors | 1 275.00 | 3 472.00 | 2 752.00 | 3 935.00 | 4 977.08 |
| Current owed to participating | 2 000.00 | ||||
| Current owed to group member | 1 200.00 | 2 000.00 | |||
| Short-term deferred tax liabilities | 285.06 | ||||
| Other non-interest bearing current liabilities | 3 519.00 | 3 332.00 | 5 637.00 | 3 920.00 | 4 402.15 |
| Current liabilities total | 4 794.00 | 8 056.00 | 11 112.00 | 9 855.00 | 9 664.29 |
| Balance sheet total (liabilities) | 7 587.00 | 10 020.00 | 11 556.00 | 13 849.00 | 17 917.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.