Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Newco Speiser ApS — Credit Rating and Financial Key Figures
CVR number: 36940336
Landsebakken 10, Øverød 2840 Holte
michael@speiser.dk
tel: 31462207
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 517.70 | ||||
| Gross profit | 180.85 | 517.70 | 765.08 | 10.40 | 377.70 |
| Wages and salaries | - 310.11 | - 393.04 | - 325.78 | - 276.80 | |
| Social security expenses | -1.32 | -2.08 | -5.79 | -3.70 | |
| Employee benefit expenses | -52.80 | ||||
| Other operating expenses | -39.69 | - 104.21 | |||
| Total depreciation | -45.99 | ||||
| EBIT | 128.06 | 166.58 | 265.76 | - 321.17 | 51.21 |
| Other financial income | 27.86 | 241.36 | 45.87 | ||
| Other financial expenses | -69.58 | -7.69 | -0.36 | -33.58 | -8.02 |
| Pre-tax profit | 86.34 | 400.25 | 265.39 | - 354.75 | 89.07 |
| Income taxes | 230.50 | -21.22 | |||
| Net earnings | 86.34 | 400.25 | 265.39 | - 124.25 | 67.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 137.97 | 91.98 | |||
| Tangible assets total | 137.97 | 91.98 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 48.56 | 64.74 | 84.70 | 88.29 | 75.70 |
| Current amounts owed by group member comp. | 2.49 | ||||
| Current deferred tax assets | 230.50 | 209.27 | |||
| Short term receivables total | 48.56 | 64.74 | 84.70 | 318.78 | 287.47 |
| Other current investments | 284.90 | 526.09 | 176.92 | 145.94 | 186.72 |
| Cash and bank deposits | 15.65 | 75.09 | 224.29 | 220.02 | 222.54 |
| Cash and cash equivalents | 300.55 | 601.17 | 401.20 | 365.96 | 409.25 |
| Balance sheet total (assets) | 349.12 | 665.91 | 485.90 | 822.72 | 788.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 597.85 | -1 511.51 | -1 111.27 | 504.78 | 380.53 |
| Profit of the financial year | 86.34 | 400.25 | 265.39 | - 124.25 | 67.84 |
| Shareholders equity total | -1 461.51 | -1 061.27 | - 795.88 | 430.53 | 498.37 |
| Non-current loans from credit institutions | 107.26 | 88.30 | |||
| Non-current deferred tax liabilities | 116.49 | ||||
| Non-current liabilities total | 116.49 | 107.26 | 88.30 | ||
| Current loans from credit institutions | 25.00 | 25.00 | |||
| Current trade creditors | 8.00 | 1.81 | 9.71 | ||
| Current owed to participating | 8.09 | 37.32 | 42.60 | 114.03 | 124.32 |
| Current owed to group member | 1 715.95 | 1 584.87 | 1 122.69 | ||
| Other non-interest bearing current liabilities | 78.59 | 105.00 | 144.08 | 43.01 | |
| Current liabilities total | 1 810.63 | 1 727.18 | 1 165.29 | 284.93 | 202.04 |
| Balance sheet total (liabilities) | 349.12 | 665.91 | 485.90 | 822.72 | 788.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.