Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Marcipanfabrikken ApS — Credit Rating and Financial Key Figures
CVR number: 34359628
Vesterbro 1 F, 5000 Odense C
post@vokan.dk
tel: 66177259
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 276.92 | 1 291.26 | 1 272.87 | 1 348.06 | |
| Costs of manufacturing | - 444.18 | - 322.45 | |||
| External services | - 306.14 | - 473.03 | |||
| Gross profit | 832.74 | 968.81 | 966.73 | 875.03 | |
| Costs of management | - 370.01 | - 363.17 | |||
| Employee benefit expenses | - 321.22 | - 536.61 | |||
| EBIT | 462.73 | 605.64 | 645.51 | 338.42 | |
| Other financial income | 0.32 | 80.06 | 1.11 | 1.50 | |
| Other financial expenses | -18.96 | -13.77 | |||
| Reduction non-current investment assets | -79.91 | -78.85 | |||
| Pre-tax profit | 444.09 | 671.93 | 420.88 | 566.72 | 261.07 |
| Income taxes | -97.70 | - 147.82 | - 124.67 | -57.88 | |
| Net earnings | 346.39 | 524.10 | 420.88 | 442.04 | 203.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 600.00 | 12 600.00 | 12 600.00 | 12 600.00 | 12 600.00 |
| Tangible assets total | 12 600.00 | 12 600.00 | 12 600.00 | 12 600.00 | 12 600.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 99.60 | ||||
| Current other receivables | 20.00 | 61.05 | 24.00 | 24.00 | 24.03 |
| Short term receivables total | 119.60 | 61.05 | 24.00 | 24.00 | 24.03 |
| Cash and bank deposits | 20.87 | 185.71 | 72.71 | 46.54 | 124.36 |
| Cash and cash equivalents | 20.87 | 185.71 | 72.71 | 46.54 | 124.36 |
| Balance sheet total (assets) | 12 740.47 | 12 846.77 | 12 696.71 | 12 670.54 | 12 748.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 600.00 | 600.00 | 400.00 | 400.00 | 240.00 |
| Other reserves | 8 862.75 | 8 860.48 | 8 858.22 | 8 855.95 | 8 855.95 |
| Retained earnings | 74.34 | - 177.00 | -52.90 | -32.02 | 170.02 |
| Profit of the financial year | 346.39 | 524.10 | 420.88 | 442.04 | 203.19 |
| Shareholders equity total | 10 083.48 | 10 007.58 | 9 826.19 | 9 865.97 | 9 669.16 |
| Provisions | 247.24 | 249.51 | 251.77 | 254.04 | 256.30 |
| Non-current loans from credit institutions | 1 414.19 | 1 195.40 | 1 270.00 | 1 176.60 | 1 140.68 |
| Non-current liabilities total | 1 414.19 | 1 195.40 | 1 270.00 | 1 176.60 | 1 140.68 |
| Current loans from credit institutions | 535.24 | 567.11 | 370.55 | 415.97 | 383.25 |
| Current owed to participating | 350.45 | 557.00 | 506.00 | 837.50 | |
| Short-term deferred tax liabilities | 95.43 | 145.56 | 115.85 | 124.67 | 55.62 |
| Other non-interest bearing current liabilities | 88.62 | 331.16 | 305.34 | 327.29 | 405.88 |
| Current liabilities total | 719.28 | 1 394.28 | 1 348.74 | 1 373.93 | 1 682.24 |
| Balance sheet total (liabilities) | 12 464.20 | 12 846.77 | 12 696.71 | 12 670.54 | 12 748.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.