WIMDAC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20911395
Søvej 30, 8870 Langå
winnie@wimdac.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 275.73 | 934.72 | -4.75 | - 242.24 | - 474.25 |
External services | - 364.14 | - 188.06 | - 267.11 | - 368.02 | - 535.90 |
Gross profit | 911.59 | 746.66 | - 271.86 | - 610.27 | -1 010.15 |
Employee benefit expenses | - 918.01 | - 890.67 | - 937.43 | - 830.57 | - 828.82 |
Other operating expenses | - 217.92 | -56.00 | - 262.26 | ||
Reduction in value of non-current assets | - 195.63 | ||||
EBIT | -6.41 | - 339.64 | -1 427.20 | -1 496.83 | -2 101.23 |
Other financial income | 818.71 | 866.50 | 2 226.76 | 3 482.41 | 2 782.99 |
Other financial expenses | -1 306.90 | - 427.84 | -1 292.07 | - 743.28 | - 234.22 |
Pre-tax profit | - 494.60 | 99.02 | - 492.51 | 1 242.29 | 447.54 |
Income taxes | 372.71 | 239.74 | 112.95 | - 239.00 | - 145.00 |
Net earnings | - 121.89 | 338.76 | - 379.56 | 1 003.29 | 302.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 226.11 | 2 226.11 | 2 226.11 | 2 226.11 | |
Buildings | 3 421.74 | 1 000.00 | |||
Machinery and equipment | 50.00 | 845.00 | 400.00 | 344.00 | 288.00 |
Tangible assets total | 3 471.74 | 4 071.11 | 2 626.11 | 2 570.11 | 2 514.11 |
Holdings in group member companies | 1 584.06 | 2 224.73 | 2 378.56 | 2 376.17 | 2 095.91 |
Participating interests | 13 263.66 | 14 902.72 | 14 244.13 | 14 748.28 | 14 054.29 |
Investments total | 14 847.73 | 17 127.44 | 16 622.69 | 17 124.45 | 16 150.20 |
Non-curr. owed by group member comp. | 11 935.88 | 12 174.60 | 13 740.39 | 14 216.86 | 13 548.33 |
Non-curr. owed by particip. interest comp. | 1 443.27 | 1 485.05 | 1 540.35 | 1 610.63 | 1 644.25 |
Non-current loans receivable | 19 907.74 | 7 331.93 | 5 125.86 | 5 416.32 | 6 303.42 |
Non-current other receivables | 3 094.37 | 4 561.07 | 3 550.38 | 2 799.63 | 2 903.25 |
Long term receivables total | 36 381.25 | 25 552.65 | 23 956.98 | 24 043.44 | 24 399.26 |
Inventories total | |||||
Current amounts owed by group member comp. | 165.38 | 1 682.34 | 1 786.22 | 1 886.32 | 2 030.52 |
Current owed by particip. interest comp. | 1 459.68 | 2 556.00 | 2 347.36 | 1 459.68 | |
Current other receivables | 1 485.00 | 7 011.57 | 225.00 | 90.00 | 130.34 |
Current deferred tax assets | 1 047.27 | 1 378.35 | 1 505.22 | 542.84 | 319.67 |
Short term receivables total | 4 157.34 | 12 628.26 | 5 863.80 | 3 978.85 | 2 480.53 |
Other current investments | 4 169.69 | 344.25 | 4 074.66 | ||
Cash and bank deposits | 11 088.79 | 10 651.34 | 16 116.87 | 21 797.54 | 20 086.86 |
Cash and cash equivalents | 11 088.79 | 10 651.34 | 20 286.55 | 22 141.79 | 24 161.52 |
Balance sheet total (assets) | 69 946.84 | 70 030.81 | 69 356.14 | 69 858.64 | 69 705.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 225.00 | 250.00 | 500.00 | 500.00 | 650.00 |
Other reserves | 650.73 | 1 585.44 | 1 080.70 | 738.45 | |
Retained earnings | 68 845.98 | 67 539.37 | 67 882.88 | 67 345.56 | 68 437.31 |
Profit of the financial year | - 121.89 | 338.76 | - 379.56 | 1 003.29 | 302.54 |
Shareholders equity total | 69 724.82 | 69 838.57 | 69 209.02 | 69 712.31 | 69 514.85 |
Non-current liabilities total | |||||
Current trade creditors | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other non-interest bearing current liabilities | 172.03 | 142.24 | 97.12 | 96.33 | 140.77 |
Current liabilities total | 222.03 | 192.23 | 147.12 | 146.33 | 190.77 |
Balance sheet total (liabilities) | 69 946.84 | 70 030.81 | 69 356.14 | 69 858.64 | 69 705.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.