Songa Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41198842
Lindevangsvej 10, Trørød 2950 Vedbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.50 | -12.47 | |||
| Gross profit | -6.50 | -12.47 | -24.87 | -46.51 | -58.37 |
| Total depreciation | - 149.16 | ||||
| EBIT | -6.50 | -12.47 | -24.87 | -46.51 | - 207.54 |
| Other financial income | 764.69 | 246.68 | 480.51 | 3 456.74 | |
| Other financial expenses | -8.77 | -1 109.34 | -1 473.68 | -16.54 | |
| Net income from associates (fin.) | 5 000.00 | 17 500.00 | 17 500.00 | 10 000.00 | |
| Pre-tax profit | -6.50 | 5 743.45 | 16 612.47 | 16 460.32 | 13 232.66 |
| Income taxes | - 162.12 | - 351.07 | |||
| Net earnings | -6.50 | 5 581.34 | 16 612.47 | 16 460.32 | 12 881.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 500.00 | 500.00 | 500.00 | ||
| Other tangible assets | 500.00 | 2 467.32 | 2 318.15 | ||
| Tangible assets total | 500.00 | 500.00 | 2 967.32 | 2 818.15 | |
| Participating interests | 36 187.80 | 36 187.80 | 36 187.80 | 36 187.80 | 36 187.80 |
| Investments total | 36 187.80 | 36 187.80 | 36 187.80 | 36 187.80 | 36 187.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 858.06 | 3 858.06 | |||
| Current other receivables | 52.35 | ||||
| Current deferred tax assets | 48.82 | 75.64 | |||
| Short term receivables total | 101.17 | 1 933.70 | 3 858.06 | ||
| Other current investments | 4 909.59 | 23 951.92 | 28 796.17 | 32 877.77 | |
| Cash and bank deposits | 333.40 | 299.89 | 3 945.49 | 3 072.27 | |
| Cash and cash equivalents | 5 242.99 | 24 251.80 | 32 741.66 | 35 950.04 | |
| Balance sheet total (assets) | 36 187.80 | 41 930.79 | 61 040.77 | 73 830.47 | 78 814.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 068.49 | 8 000.00 | 12 000.00 | ||
| Retained earnings | 36 147.80 | 36 141.30 | 40 654.14 | 49 266.61 | 53 726.93 |
| Profit of the financial year | -6.50 | 5 581.34 | 16 612.47 | 16 460.32 | 12 881.59 |
| Shareholders equity total | 36 181.30 | 41 762.63 | 58 375.10 | 73 766.93 | 78 648.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 6.50 | 6.50 | 6.50 | 13.75 |
| Current owed to participating | 50.00 | 50.00 | |||
| Short-term deferred tax liabilities | 161.66 | 94.75 | |||
| Other non-interest bearing current liabilities | 2 659.16 | 7.04 | 7.02 | ||
| Current liabilities total | 6.50 | 168.16 | 2 665.66 | 63.54 | 165.52 |
| Balance sheet total (liabilities) | 36 187.80 | 41 930.79 | 61 040.77 | 73 830.47 | 78 814.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.