AUBADE DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 33598637
Tuborg Boulevard 12, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 191.91 | 189.80 | 193.72 |
Employee benefit expenses | - 175.99 | - 176.55 | - 175.94 |
EBIT | 15.92 | 13.24 | 17.78 |
Other financial expenses | -9.61 | -16.46 | -15.13 |
Pre-tax profit | -40.84 | -99.87 | - 251.98 |
Net earnings | -40.84 | -99.87 | - 251.98 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 519.24 | 780.46 | 740.20 |
Inventories total | 519.24 | 780.46 | 740.20 |
Current trade debtors | 378.39 | 340.45 | 335.34 |
Prepayments and accrued income | 3.82 | ||
Short term receivables total | 378.39 | 340.45 | 339.16 |
Cash and bank deposits | 1 410.88 | 1 353.43 | 426.89 |
Cash and cash equivalents | 1 410.88 | 1 353.43 | 426.89 |
Balance sheet total (assets) | 2 308.51 | 2 474.34 | 1 506.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | -6 555.99 | -6 596.83 | -6 696.69 |
Profit of the financial year | -40.84 | -99.87 | - 251.98 |
Shareholders equity total | -6 516.83 | -6 616.69 | -6 868.67 |
Non-current owed to group member | 5 531.85 | 6 058.98 | 6 327.16 |
Non-current liabilities total | 5 531.85 | 6 058.98 | 6 327.16 |
Current trade creditors | 59.05 | 638.23 | 43.82 |
Current owed to group member | 3 059.18 | 2 238.58 | 1 873.16 |
Other non-interest bearing current liabilities | 175.26 | 155.25 | 130.78 |
Current liabilities total | 3 293.49 | 3 032.05 | 2 047.76 |
Balance sheet total (liabilities) | 2 308.51 | 2 474.34 | 1 506.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.