Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RØDER & MORTENSENS EFTF. A/S — Credit Rating and Financial Key Figures
CVR number: 17699636
Bjerringbrovej 74, 2610 Rødovre
info@rm-el.dk
tel: 33212832
www.rm-el.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 726.01 | 24 781.76 | 24 764.12 | 39 741.63 | 38 424.13 |
| Employee benefit expenses | -19 827.38 | -18 884.76 | -17 827.09 | -22 551.13 | -24 395.55 |
| Total depreciation | - 150.10 | - 227.56 | - 304.63 | - 805.63 | - 866.08 |
| EBIT | 4 748.52 | 5 669.44 | 6 632.40 | 16 384.87 | 13 162.50 |
| Other financial income | 272.54 | 153.21 | 199.92 | 183.80 | 116.30 |
| Other financial expenses | -57.79 | -82.47 | -68.06 | -61.76 | -16.73 |
| Pre-tax profit | 4 963.26 | 5 740.19 | 6 764.26 | 16 506.91 | 13 262.06 |
| Income taxes | -1 107.92 | -1 273.20 | -1 503.60 | -3 639.13 | -2 933.82 |
| Net earnings | 3 855.34 | 4 466.99 | 5 260.66 | 12 867.77 | 10 328.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.16 | 3.82 | |||
| Machinery and equipment | 729.30 | 728.00 | 1 167.03 | 2 269.16 | 1 529.40 |
| Tangible assets total | 741.47 | 731.82 | 1 167.03 | 2 269.16 | 1 529.40 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 1 639.73 | 1 776.09 | |||
| Non-current other receivables | 10 177.87 | 6 182.34 | 2 259.32 | ||
| Long term receivables total | 10 177.87 | 6 182.34 | 3 899.05 | 1 776.09 | |
| Finished products/goods | 21.00 | 49.80 | 50.83 | 50.83 | 50.83 |
| Inventories total | 21.00 | 49.80 | 50.83 | 50.83 | 50.83 |
| Current trade debtors | 7 799.17 | 5 439.19 | 5 718.65 | 15 494.62 | 8 064.18 |
| Current amounts owed by group member comp. | 39.53 | 1 348.25 | 3 633.67 | 337.84 | |
| Prepayments and accrued income | 15.40 | ||||
| Current other receivables | 660.07 | 998.85 | 1 462.02 | 911.60 | 684.61 |
| Current deferred tax assets | 1.85 | 56.17 | |||
| Short term receivables total | 8 461.09 | 6 477.57 | 8 528.91 | 20 055.30 | 9 142.80 |
| Cash and bank deposits | 99.02 | 2 353.90 | 2 021.28 | 5 320.78 | 9 251.47 |
| Cash and cash equivalents | 99.02 | 2 353.90 | 2 021.28 | 5 320.78 | 9 251.47 |
| Balance sheet total (assets) | 19 500.45 | 15 795.43 | 15 667.10 | 29 472.15 | 19 974.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 4 400.00 | 4 400.00 | 5 000.00 | 16 000.00 | 10 000.00 |
| Retained earnings | 42.35 | - 502.31 | -1 035.32 | -11 774.67 | -8 906.89 |
| Profit of the financial year | 3 855.34 | 4 466.99 | 5 260.66 | 12 867.77 | 10 328.24 |
| Shareholders equity total | 9 297.69 | 9 364.68 | 10 225.33 | 18 093.11 | 12 421.35 |
| Provisions | 2.07 | 15.48 | 6.87 | ||
| Non-current other liabilities | 1 322.94 | ||||
| Non-current deferred tax liabilities | 834.44 | ||||
| Non-current liabilities total | 1 322.94 | 834.44 | |||
| Current loans from credit institutions | 1 495.56 | 150.82 | |||
| Advances received | 795.97 | 583.00 | 204.90 | 1 464.52 | 449.36 |
| Current trade creditors | 1 172.42 | 1 455.76 | 1 333.08 | 2 196.05 | 1 271.97 |
| Short-term deferred tax liabilities | 1 088.85 | 1 269.28 | 1 490.20 | 3 647.74 | 2 996.87 |
| Other non-interest bearing current liabilities | 4 327.02 | 2 286.20 | 2 247.30 | 4 063.86 | 2 834.96 |
| Current liabilities total | 8 879.82 | 5 594.25 | 5 426.29 | 11 372.18 | 7 553.16 |
| Balance sheet total (liabilities) | 19 500.45 | 15 795.43 | 15 667.10 | 29 472.15 | 19 974.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.