Saga Projects & Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42543322
Eltangvej 227 B, 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 990.11 | 218.22 | 1 476.66 |
Employee benefit expenses | - 819.39 | - 954.62 | -1 404.42 |
Total depreciation | -54.54 | - 137.71 | - 137.71 |
EBIT | 1 116.17 | - 874.11 | -65.46 |
Other financial income | 0.26 | 2.51 | |
Other financial expenses | -6.21 | - 124.08 | - 137.15 |
Pre-tax profit | 1 110.23 | - 998.19 | - 200.11 |
Income taxes | - 244.75 | 437.00 | - 175.77 |
Net earnings | 865.48 | - 561.19 | - 375.88 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 633.99 | 496.28 | 358.57 |
Tangible assets total | 633.99 | 496.28 | 358.57 |
Investments total | 369.00 | 370.33 | |
Deferred tax assets | 193.59 | ||
Long term receivables total | 193.59 | ||
Raw materials and consumables | 385.00 | 785.00 | 785.00 |
Advance payments | 261.78 | ||
Inventories total | 385.00 | 785.00 | 1 046.78 |
Current amounts owed by group member comp. | 19.19 | 19.19 | |
Current other receivables | 20.42 | 11.98 | |
Current deferred tax assets | 17.82 | ||
Short term receivables total | 39.61 | 48.99 | |
Cash and bank deposits | 644.24 | 651.32 | 382.13 |
Cash and cash equivalents | 644.24 | 651.32 | 382.13 |
Balance sheet total (assets) | 1 663.22 | 2 534.80 | 2 206.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 500.00 | ||
Retained earnings | - 500.00 | 785.48 | 224.29 |
Profit of the financial year | 865.48 | - 561.19 | - 375.88 |
Shareholders equity total | 905.48 | 264.29 | - 111.59 |
Provisions | 25.87 | ||
Non-current deferred tax liabilities | 218.88 | 1.33 | |
Non-current liabilities total | 218.88 | 1.33 | |
Current loans from credit institutions | 0.04 | ||
Current trade creditors | 113.61 | 236.06 | 172.18 |
Current owed to participating | 1 592.31 | 1 182.71 | |
Short-term deferred tax liabilities | 1.33 | ||
Other non-interest bearing current liabilities | 399.34 | 440.81 | 962.19 |
Current liabilities total | 513.00 | 2 269.18 | 2 318.40 |
Balance sheet total (liabilities) | 1 663.22 | 2 534.80 | 2 206.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.