FL. LASER ApS — Credit Rating and Financial Key Figures
CVR number: 30005902
Haslund Klostervej 15, Haslund 8940 Randers SV
mail@fllaser.dk
tel: 86461888
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 760.80 | 3 807.00 | 4 512.25 | 4 675.95 | 4 840.27 |
| Employee benefit expenses | -2 329.12 | -2 150.94 | -2 231.69 | -2 352.89 | -2 439.80 |
| Total depreciation | - 205.71 | - 214.71 | - 214.71 | - 214.71 | - 135.43 |
| EBIT | 1 225.97 | 1 441.35 | 2 065.85 | 2 108.36 | 2 265.04 |
| Other financial income | 100.17 | 98.32 | 86.33 | 117.51 | 129.13 |
| Other financial expenses | -11.48 | -41.96 | -10.54 | -9.69 | -0.57 |
| Pre-tax profit | 1 314.65 | 1 497.71 | 2 141.64 | 2 216.17 | 2 393.59 |
| Income taxes | - 289.32 | - 329.49 | - 471.14 | - 487.61 | - 526.58 |
| Net earnings | 1 025.34 | 1 168.22 | 1 670.50 | 1 728.56 | 1 867.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 717.91 | 522.78 | 327.65 | 132.52 | 16.67 |
| Machinery and equipment | 169.67 | 150.09 | 130.51 | 110.94 | 91.36 |
| Tangible assets total | 887.57 | 672.87 | 458.16 | 243.46 | 108.03 |
| Investments total | |||||
| Non-current loans receivable | 275.55 | 298.59 | |||
| Long term receivables total | 275.55 | 298.59 | |||
| Raw materials and consumables | 456.32 | 736.47 | 630.91 | 581.15 | 598.32 |
| Finished products/goods | 4.21 | 3.78 | 5.12 | 5.65 | 4.97 |
| Inventories total | 460.53 | 740.26 | 636.03 | 586.80 | 603.29 |
| Current trade debtors | 907.55 | 1 301.55 | 1 370.05 | 1 647.10 | 1 252.63 |
| Current amounts owed by group member comp. | 2 572.66 | 1 849.39 | 86.64 | ||
| Current other receivables | 61.07 | 4.67 | 4.67 | ||
| Current deferred tax assets | 17.57 | 42.54 | 55.20 | ||
| Short term receivables total | 3 541.28 | 3 155.60 | 1 478.93 | 1 689.64 | 1 307.83 |
| Cash and bank deposits | 2 144.84 | 2 508.87 | 5 892.41 | 6 594.32 | 6 619.01 |
| Cash and cash equivalents | 2 144.84 | 2 508.87 | 5 892.41 | 6 594.32 | 6 619.01 |
| Balance sheet total (assets) | 7 034.22 | 7 353.15 | 8 764.12 | 9 114.22 | 8 638.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 200.00 | 1 700.00 | 1 700.00 | 1 800.00 |
| Retained earnings | 3 847.50 | 3 672.84 | 3 141.06 | 3 111.56 | 3 040.11 |
| Profit of the financial year | 1 025.34 | 1 168.22 | 1 670.50 | 1 728.56 | 1 867.01 |
| Shareholders equity total | 5 997.84 | 6 166.06 | 6 636.56 | 6 665.11 | 6 832.12 |
| Provisions | 9.52 | 0.54 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 378.44 | 524.14 | 501.56 | 417.06 | 500.65 |
| Current owed to group member | 204.84 | 539.82 | |||
| Other non-interest bearing current liabilities | 648.42 | 662.41 | 1 626.01 | 1 827.20 | 765.57 |
| Current liabilities total | 1 026.86 | 1 186.56 | 2 127.57 | 2 449.11 | 1 806.04 |
| Balance sheet total (liabilities) | 7 034.22 | 7 353.15 | 8 764.12 | 9 114.22 | 8 638.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.