Jesper Møller, 894 Seden ApS — Credit Rating and Financial Key Figures
CVR number: 29788421
Svendsagervej 2 C, Seden 5240 Odense NØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5.46 | 4.43 | 5.41 | 5.47 | 5 834.32 |
| Employee benefit expenses | -3.80 | -3.35 | -4.04 | -4.29 | -4 492.80 |
| Total depreciation | -0.27 | -0.24 | -0.22 | -0.13 | - 175.48 |
| EBIT | 1.39 | 0.84 | 1.16 | 1.04 | 1 166.05 |
| Other financial income | 0.00 | 0.00 | 0.00 | 6.64 | |
| Other financial expenses | -0.18 | -0.19 | -0.21 | -0.22 | - 242.19 |
| Pre-tax profit | 1.21 | 0.65 | 0.95 | 0.82 | 930.50 |
| Income taxes | -0.27 | -0.15 | -0.21 | -0.18 | - 204.72 |
| Net earnings | 0.94 | 0.50 | 0.74 | 0.64 | 725.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.63 | 0.55 | 0.31 | 0.26 | 476.59 |
| Tangible assets total | 0.63 | 0.55 | 0.31 | 0.26 | 476.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.15 | 2.26 | 2.83 | 3.28 | 3 197.97 |
| Inventories total | 2.15 | 2.26 | 2.83 | 3.28 | 3 197.97 |
| Current trade debtors | 0.10 | 0.04 | 0.04 | 0.03 | 70.22 |
| Current other receivables | 0.22 | 0.23 | 0.22 | 0.30 | 480.17 |
| Current deferred tax assets | 0.06 | 0.05 | 0.10 | 0.01 | |
| Short term receivables total | 0.38 | 0.32 | 0.36 | 0.34 | 550.39 |
| Cash and bank deposits | 1.41 | 2.06 | 0.94 | 1.53 | 1 314.13 |
| Cash and cash equivalents | 1.41 | 2.06 | 0.94 | 1.53 | 1 314.13 |
| Balance sheet total (assets) | 4.57 | 5.19 | 4.45 | 5.41 | 5 539.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 0.30 | 300.00 |
| Retained earnings | -0.01 | -0.14 | -0.04 | 0.10 | - 156.54 |
| Profit of the financial year | 0.94 | 0.50 | 0.74 | 0.64 | 725.78 |
| Shareholders equity total | 1.23 | 0.66 | 1.00 | 1.04 | 869.24 |
| Provisions | 0.03 | 0.04 | 0.02 | 0.01 | 6.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.52 | 3.39 | 2.68 | 3.45 | 3 821.53 |
| Short-term deferred tax liabilities | 39.66 | ||||
| Other non-interest bearing current liabilities | 0.79 | 1.11 | 0.74 | 0.91 | 802.25 |
| Current liabilities total | 3.31 | 4.50 | 3.42 | 4.36 | 4 663.45 |
| Balance sheet total (liabilities) | 4.57 | 5.19 | 4.45 | 5.41 | 5 539.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.