PERGRAS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27517838
Sandvejen 38, Krogerup 3050 Humlebæk
pr@perrasmus.dk
tel: 29249402
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 492.24 | ||||
| External services | -77.98 | - 393.31 | -58.52 | -80.31 | - 112.79 |
| Gross profit | 414.26 | - 393.31 | -58.52 | -80.31 | - 112.79 |
| Employee benefit expenses | - 273.50 | - 544.13 | - 539.26 | -45.01 | |
| EBIT | 140.76 | - 937.44 | - 597.78 | - 125.32 | - 112.79 |
| Other financial income | 9 991.46 | 2 823.25 | 3 033.96 | 8 975.30 | 3 726.58 |
| Other financial expenses | -10.50 | -7 357.07 | -2 633.83 | -64.45 | -39.31 |
| Pre-tax profit | 10 121.72 | -5 471.26 | - 197.65 | 8 785.52 | 3 574.48 |
| Income taxes | -2 119.22 | 1 203.42 | -39.54 | -1 942.89 | - 754.91 |
| Net earnings | 8 002.50 | -4 267.84 | - 237.19 | 6 842.63 | 2 819.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3 188.67 | 4 451.68 | 5 131.07 | ||
| Current deferred tax assets | 1 832.46 | 2 387.29 | 643.43 | ||
| Short term receivables total | 1 832.46 | 5 575.96 | 5 095.10 | 5 131.07 | |
| Other current investments | 94 343.58 | 86 385.03 | 75 725.87 | 76 357.30 | 73 793.44 |
| Cash and bank deposits | 690.14 | 223.88 | 336.92 | 661.06 | 1 521.84 |
| Cash and cash equivalents | 95 033.72 | 86 608.92 | 76 062.79 | 77 018.36 | 75 315.28 |
| Balance sheet total (assets) | 95 033.72 | 88 441.38 | 81 638.75 | 82 113.47 | 80 446.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 800.00 | 4 200.00 | 4 800.00 | 4 800.00 | |
| Retained earnings | 82 084.89 | 85 887.39 | 81 619.54 | 69 082.35 | 71 124.98 |
| Profit of the financial year | 8 002.50 | -4 267.84 | - 237.19 | 6 842.63 | 2 819.57 |
| Shareholders equity total | 93 012.39 | 85 944.54 | 81 507.35 | 80 849.98 | 78 869.55 |
| Non-current deferred tax liabilities | 1 937.53 | ||||
| Non-current liabilities total | 1 937.53 | ||||
| Current bonds | 567.30 | 131.40 | 20.00 | 30.00 | |
| Current owed to participating | 634.14 | 774.06 | |||
| Short-term deferred tax liabilities | 1 929.53 | 609.34 | 772.75 | ||
| Other non-interest bearing current liabilities | 83.80 | ||||
| Current liabilities total | 83.80 | 2 496.84 | 131.40 | 1 263.49 | 1 576.80 |
| Balance sheet total (liabilities) | 95 033.72 | 88 441.38 | 81 638.75 | 82 113.47 | 80 446.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.