Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Discotek IN ApS — Credit Rating and Financial Key Figures
CVR number: 41520515
Tranevej 3, 4370 Store Merløse
info@discotekin.dk
www.discotekin.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 135.20 | 46.49 | -13.14 | 0.76 | -1.39 |
| Total depreciation | -10.00 | -10.00 | -10.00 | ||
| EBIT | 135.20 | 46.49 | -23.14 | -9.24 | -11.39 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -0.55 | -2.69 | -0.36 | 0.41 | -0.20 |
| Pre-tax profit | 134.72 | 43.80 | -23.50 | -8.83 | -11.59 |
| Income taxes | -29.64 | -11.02 | 4.48 | 0.90 | 1.30 |
| Net earnings | 105.08 | 32.78 | -19.02 | -7.93 | -10.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 100.00 | 90.00 | 80.00 | 70.00 | |
| Intangible assets total | 100.00 | 90.00 | 80.00 | 70.00 | |
| Tangible assets total | |||||
| Investments total | 5.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.00 | ||||
| Current other receivables | 2.03 | 12.53 | 6.50 | 13.25 | |
| Current deferred tax assets | 15.34 | 2.24 | 9.54 | ||
| Short term receivables total | 2.03 | 12.53 | 15.34 | 11.74 | 22.79 |
| Cash and bank deposits | 178.30 | 87.12 | 77.60 | 106.16 | 68.20 |
| Cash and cash equivalents | 178.30 | 87.12 | 77.60 | 106.16 | 68.20 |
| Balance sheet total (assets) | 185.33 | 199.64 | 182.94 | 197.90 | 160.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.20 | 40.20 | 40.20 | 40.20 | 40.20 |
| Shares repurchased | 100.61 | ||||
| Retained earnings | 105.08 | 137.86 | 118.84 | 10.29 | |
| Profit of the financial year | 105.08 | 32.78 | -19.02 | -7.93 | -10.29 |
| Shareholders equity total | 145.28 | 178.06 | 159.04 | 151.10 | 140.81 |
| Provisions | 3.14 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 10.41 | 10.57 | 12.19 | 41.23 | 10.30 |
| Short-term deferred tax liabilities | 29.64 | 7.88 | |||
| Other non-interest bearing current liabilities | 11.70 | 5.57 | 9.88 | ||
| Current liabilities total | 40.05 | 18.44 | 23.90 | 46.80 | 20.18 |
| Balance sheet total (liabilities) | 185.33 | 199.64 | 182.94 | 197.90 | 160.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.