Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
m2air A/S — Credit Rating and Financial Key Figures
CVR number: 41086270
Fjordsgade 11, 5000 Odense C
info@m2air.dk
tel: 29253841
www.m2air.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 300.00 | 1 622.00 | 5 215.89 | 6 226.74 | 10 861.37 |
| Employee benefit expenses | -1 329.00 | -1 425.00 | -3 457.73 | -5 023.86 | -6 337.62 |
| Total depreciation | -43.00 | -41.00 | |||
| EBIT | -72.00 | 156.00 | 1 758.16 | 1 202.88 | 4 523.75 |
| Other financial expenses | -12.00 | -20.00 | - 163.20 | - 176.33 | - 196.15 |
| Pre-tax profit | -84.00 | 136.00 | 1 594.95 | 1 026.55 | 4 327.60 |
| Income taxes | - 306.61 | - 237.64 | - 972.60 | ||
| Net earnings | -84.00 | 136.00 | 1 288.34 | 788.91 | 3 355.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.00 | ||||
| Tangible assets total | 15.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 336.00 | 712.00 | 3 788.83 | 5 936.62 | 7 141.00 |
| Prepayments and accrued income | 20.00 | 21.00 | 34.81 | ||
| Current other receivables | 75.00 | 80.00 | 282.91 | 305.73 | 81.20 |
| Short term receivables total | 431.00 | 813.00 | 4 106.55 | 6 242.35 | 7 222.20 |
| Cash and bank deposits | 80.00 | 264.00 | 994.80 | 1.47 | 3 817.70 |
| Cash and cash equivalents | 80.00 | 264.00 | 994.80 | 1.47 | 3 817.70 |
| Balance sheet total (assets) | 526.00 | 1 077.00 | 5 101.35 | 6 243.82 | 11 039.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 432.00 | 432.00 | 432.00 | 432.00 | 432.00 |
| Shares repurchased | 555.00 | 180.00 | |||
| Other reserves | - 555.00 | - 180.00 | |||
| Retained earnings | -82.00 | - 165.00 | -29.41 | 703.93 | 1 312.84 |
| Profit of the financial year | -84.00 | 136.00 | 1 288.34 | 788.91 | 3 355.00 |
| Shareholders equity total | 266.00 | 403.00 | 1 690.93 | 1 924.84 | 5 099.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 915.21 | ||||
| Current trade creditors | 92.00 | 368.00 | 2 076.90 | 2 727.75 | 3 716.43 |
| Current owed to participating | 3.00 | 3.00 | |||
| Short-term deferred tax liabilities | 306.61 | 37.64 | 732.60 | ||
| Other non-interest bearing current liabilities | 165.00 | 303.00 | 1 026.91 | 638.38 | 1 491.03 |
| Current liabilities total | 260.00 | 674.00 | 3 410.42 | 4 318.98 | 5 940.06 |
| Balance sheet total (liabilities) | 526.00 | 1 077.00 | 5 101.35 | 6 243.82 | 11 039.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.