FOTOGRAF TORSTEN GRAAE ApS — Credit Rating and Financial Key Figures
CVR number: 71010511
Rådhusvej 38 B, 2920 Charlottenlund
graae@info.dk
tel: 20737511
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -21.28 | -21.73 | -23.54 | -23.66 | -25.84 |
EBIT | -21.28 | -21.73 | -23.54 | -23.66 | -25.84 |
Other financial income | 562.39 | 1 502.61 | 572.81 | 1 519.43 | 364.46 |
Other financial expenses | -1 060.17 | -33.43 | -23.23 | -25.56 | -1 365.97 |
Pre-tax profit | - 519.06 | 1 447.44 | 526.04 | 1 470.21 | -1 027.35 |
Income taxes | 114.19 | - 320.57 | - 115.08 | - 327.44 | 215.38 |
Net earnings | - 404.86 | 1 126.87 | 410.96 | 1 142.76 | - 811.98 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 53.50 | 44.50 | 80.25 | ||
Current deferred tax assets | 163.62 | 286.57 | |||
Short term receivables total | 163.62 | 53.50 | 44.50 | 366.81 | |
Other current investments | 8 573.99 | 9 788.51 | 10 302.65 | 11 455.63 | 9 514.04 |
Cash and bank deposits | 207.36 | 450.97 | 63.29 | 106.05 | 556.94 |
Cash and cash equivalents | 8 781.35 | 10 239.47 | 10 365.93 | 11 561.67 | 10 070.98 |
Balance sheet total (assets) | 8 944.97 | 10 239.47 | 10 419.43 | 11 606.17 | 10 437.80 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 54.00 | 110.60 | 113.00 | 114.40 | |
Retained earnings | 9 003.09 | 8 541.62 | 9 555.49 | 9 852.05 | 10 994.81 |
Profit of the financial year | - 404.86 | 1 126.87 | 410.96 | 1 142.76 | - 811.98 |
Shareholders equity total | 8 852.22 | 9 979.09 | 10 279.45 | 11 309.21 | 10 382.84 |
Non-current liabilities total | |||||
Current trade creditors | 18.50 | 18.50 | 20.00 | 21.00 | 23.10 |
Current owed to participating | 77.27 | ||||
Short-term deferred tax liabilities | 164.62 | 90.92 | 245.47 | ||
Other non-interest bearing current liabilities | 74.24 | 29.07 | 30.49 | 31.86 | |
Current liabilities total | 92.74 | 260.38 | 139.98 | 296.96 | 54.96 |
Balance sheet total (liabilities) | 8 944.97 | 10 239.47 | 10 419.43 | 11 606.17 | 10 437.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.