Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REVISIONSFIRMAET EDELBO STATSAUTORISERET REVISIONSPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 35486178
Kogtvedparken 17, 5700 Svendborg
www.edelbo.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 492.71 | 14 416.76 | 16 306.69 | 15 876.48 | 16 726.73 |
| Employee benefit expenses | -9 303.13 | -9 380.47 | -10 597.29 | -11 073.21 | -12 898.51 |
| Total depreciation | -44.55 | -71.80 | -73.33 | -73.33 | |
| EBIT | 5 189.58 | 4 991.74 | 5 637.60 | 4 729.95 | 3 754.89 |
| Other financial income | 248.71 | 151.72 | 208.41 | 86.19 | 124.69 |
| Other financial expenses | - 697.35 | - 839.52 | - 778.55 | - 805.05 | - 873.19 |
| Pre-tax profit | 4 740.94 | 4 303.94 | 5 067.45 | 4 011.08 | 3 006.39 |
| Net earnings | 4 740.94 | 4 303.94 | 5 067.45 | 4 011.08 | 3 006.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 436.71 | 396.93 | 323.60 | 250.28 | |
| Tangible assets total | 436.71 | 396.93 | 323.60 | 250.28 | |
| Investments total | 0.00 | 0.00 | |||
| Non-current other receivables | 5 436.44 | 5 546.53 | 6 102.23 | 6 186.11 | 5 750.37 |
| Long term receivables total | 5 436.44 | 5 546.53 | 6 102.23 | 6 186.11 | 5 750.37 |
| Inventories total | |||||
| Current trade debtors | 9 923.89 | 9 202.14 | 8 833.21 | 7 150.71 | 7 728.44 |
| Prepayments and accrued income | 373.92 | 276.19 | 307.23 | 358.83 | 595.01 |
| Current other receivables | 10 337.99 | 6 171.78 | 6 767.76 | 7 989.45 | 6 768.12 |
| Short term receivables total | 20 635.80 | 15 650.11 | 15 908.20 | 15 498.99 | 15 091.57 |
| Cash and bank deposits | 2 607.86 | 7 311.00 | 3 005.23 | 379.88 | 159.78 |
| Cash and cash equivalents | 2 607.86 | 7 311.00 | 3 005.23 | 379.88 | 159.78 |
| Balance sheet total (assets) | 28 680.09 | 28 944.35 | 25 412.59 | 22 388.58 | 21 252.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 4 700.00 | 4 300.00 | 5 050.00 | 3 950.00 | 2 950.00 |
| Retained earnings | -3 467.75 | -3 026.81 | -3 772.88 | -2 655.42 | -1 594.34 |
| Profit of the financial year | 4 740.94 | 4 303.94 | 5 067.45 | 4 011.08 | 3 006.39 |
| Shareholders equity total | 6 973.19 | 6 577.13 | 7 344.58 | 6 305.66 | 5 362.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 103.32 | 6 516.94 | |||
| Advances received | 96.99 | 264.87 | 66.63 | 60.05 | 128.26 |
| Current trade creditors | 348.62 | 1 481.78 | 425.38 | 271.75 | 588.87 |
| Current owed to group member | 12 282.32 | 14 443.85 | 11 509.04 | 10 158.47 | 3 777.68 |
| Other non-interest bearing current liabilities | 8 978.99 | 6 176.72 | 6 066.96 | 5 489.32 | 4 878.19 |
| Current liabilities total | 21 706.91 | 22 367.22 | 18 068.01 | 16 082.92 | 15 889.95 |
| Balance sheet total (liabilities) | 28 680.09 | 28 944.35 | 25 412.59 | 22 388.58 | 21 252.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.