Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HP TENNISANLÆG A/S — Credit Rating and Financial Key Figures
CVR number: 79170518
Tingstedvej 29, Brændholt 4350 Ugerløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 861.47 | 3 131.59 | 4 306.01 | 7 423.36 | 6 427.06 |
| Costs of management | -2 911.35 | -2 763.20 | -2 109.48 | ||
| Employee benefit expenses | -6 079.83 | -4 941.92 | |||
| Total depreciation | - 665.70 | - 635.87 | |||
| EBIT | 950.11 | 368.39 | 2 196.53 | 677.83 | 849.27 |
| Other financial income | 7.54 | 45.90 | 141.61 | 25.15 | |
| Other financial expenses | -12.90 | -16.56 | -29.38 | -38.64 | -59.69 |
| Pre-tax profit | 937.22 | 359.38 | 2 213.06 | 780.80 | 814.72 |
| Income taxes | - 224.52 | -86.40 | - 492.85 | - 176.17 | - 180.06 |
| Net earnings | 712.69 | 272.98 | 1 720.20 | 604.63 | 634.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 508.22 | 1 475.82 | 1 443.42 | ||
| Buildings | 1 830.98 | 2 626.58 | 2 259.67 | ||
| Machinery and equipment | 1 626.36 | 2 488.67 | |||
| Advance payments and construction in progress | 1 502.26 | ||||
| Tangible assets total | 3 339.20 | 4 102.39 | 3 703.08 | 1 626.36 | 3 990.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 051.82 | 2 447.48 | 2 945.62 | 1 564.70 | 1 309.48 |
| Inventories total | 3 051.82 | 2 447.48 | 2 945.62 | 1 564.70 | 1 309.48 |
| Current trade debtors | 4 564.66 | 7 503.49 | 1 527.39 | 2 662.86 | 714.21 |
| Current amounts owed by group member comp. | 1 220.59 | 327.06 | 5 129.74 | 97.23 | |
| Current other receivables | 817.32 | 826.00 | 1 554.00 | 129.00 | 0.10 |
| Current deferred tax assets | 280.61 | ||||
| Short term receivables total | 6 602.57 | 8 937.17 | 8 211.13 | 2 889.09 | 714.31 |
| Cash and bank deposits | 1 166.64 | ||||
| Cash and cash equivalents | 1 166.64 | ||||
| Balance sheet total (assets) | 12 993.59 | 15 487.05 | 14 859.83 | 6 080.15 | 7 181.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 700.00 | 2 000.00 | |||
| Retained earnings | 8 027.30 | 8 739.67 | 7 012.65 | 3 232.85 | 3 837.49 |
| Profit of the financial year | 712.69 | 272.98 | 1 720.20 | 604.63 | 634.66 |
| Shareholders equity total | 9 939.99 | 9 512.65 | 11 232.85 | 4 337.49 | 4 972.15 |
| Provisions | 154.94 | 519.59 | 532.79 | 56.34 | 101.42 |
| Non-current deferred tax liabilities | 652.62 | 134.98 | |||
| Non-current liabilities total | 652.62 | 134.98 | |||
| Advances received | 46.38 | ||||
| Current trade creditors | 1 044.75 | 3 714.42 | 1 404.10 | 95.88 | 825.35 |
| Current owed to group member | 121.79 | 62.70 | 6.04 | 2.36 | 897.00 |
| Short-term deferred tax liabilities | 222.77 | 479.64 | |||
| Other non-interest bearing current liabilities | 1 509.35 | 1 677.70 | 1 204.40 | 935.46 | 204.08 |
| Current liabilities total | 2 898.66 | 5 454.81 | 3 094.18 | 1 033.71 | 1 972.81 |
| Balance sheet total (liabilities) | 12 993.59 | 15 487.05 | 14 859.83 | 6 080.15 | 7 181.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.