HANS KØPKE A/S — Credit Rating and Financial Key Figures
CVR number: 31270049
Sognevej 42, 8920 Randers NV
tel: 86443056
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 282.27 | - 290.90 | - 242.00 | - 325.00 | - 472.70 |
| Employee benefit expenses | - 180.00 | - 180.00 | - 180.00 | - 180.00 | - 180.00 |
| Total depreciation | -31.80 | -31.80 | -32.00 | -32.00 | -31.80 |
| EBIT | - 494.06 | - 502.69 | - 454.00 | - 537.00 | - 684.50 |
| Other financial income | 1 722.51 | 2 261.90 | 165.00 | 1 571.00 | 1 207.70 |
| Other financial expenses | - 116.78 | - 144.50 | -1 456.00 | -58.00 | - 134.12 |
| Income from other inv. held as non-curr. assets | 1 125.13 | 1 257.08 | 835.00 | - 483.00 | -1 111.39 |
| Pre-tax profit | 2 236.80 | 2 871.79 | - 910.00 | 493.00 | - 722.31 |
| Income taxes | - 248.51 | - 371.22 | 382.00 | - 221.00 | -51.24 |
| Net earnings | 1 988.28 | 2 500.57 | - 528.00 | 272.00 | - 773.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 742.85 | 711.05 | 679.00 | 647.00 | 615.66 |
| Machinery and equipment | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Tangible assets total | 752.85 | 721.05 | 689.00 | 657.00 | 625.66 |
| Investments total | |||||
| Non-current loans receivable | 12 545.71 | 13 530.29 | 10 957.00 | 10 635.00 | 9 373.33 |
| Non-current other receivables | 23.04 | ||||
| Long term receivables total | 12 545.71 | 13 530.29 | 10 957.00 | 10 635.00 | 9 396.37 |
| Inventories total | |||||
| Current trade debtors | 0.63 | 0.63 | 1.00 | 1.00 | 0.63 |
| Current other receivables | 3.17 | 0.34 | 1.00 | 19.23 | |
| Current deferred tax assets | 406.00 | 197.00 | 247.72 | ||
| Short term receivables total | 3.80 | 0.97 | 407.00 | 199.00 | 267.58 |
| Other current investments | 10 166.51 | 9 871.86 | 8 521.00 | 9 917.00 | 9 019.28 |
| Cash and bank deposits | 249.78 | 100.00 | 362.00 | 313.00 | 398.23 |
| Cash and cash equivalents | 10 416.29 | 9 971.87 | 8 883.00 | 10 230.00 | 9 417.51 |
| Balance sheet total (assets) | 23 718.65 | 24 224.18 | 20 936.00 | 21 721.00 | 19 707.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 700.00 | 400.00 | 1 500.00 | 2 360.00 | |
| Other reserves | -1 000.00 | - 860.00 | |||
| Retained earnings | 18 033.24 | 18 756.52 | 19 758.00 | 16 869.00 | 17 141.45 |
| Profit of the financial year | 1 988.28 | 2 500.57 | - 528.00 | 272.00 | - 773.55 |
| Shareholders equity total | 22 221.52 | 22 157.08 | 20 230.00 | 19 141.00 | 16 867.90 |
| Provisions | 25.38 | 25.42 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 926.20 | 1 806.28 | 274.00 | 2 176.00 | 2 671.63 |
| Current trade creditors | 143.28 | 115.15 | 100.00 | 106.00 | 110.89 |
| Current owed to participating | 19.34 | 18.74 | 152.00 | 17.00 | 15.40 |
| Short-term deferred tax liabilities | 202.93 | 22.52 | |||
| Other non-interest bearing current liabilities | 180.00 | 78.98 | 180.00 | 281.00 | 41.30 |
| Current liabilities total | 1 471.75 | 2 041.68 | 706.00 | 2 580.00 | 2 839.22 |
| Balance sheet total (liabilities) | 23 718.65 | 24 224.18 | 20 936.00 | 21 721.00 | 19 707.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.